Business and Finance Business and Finance
Fri, February 18, 2011
[ 02:17 AM ] - Market Wire
Company Update
Thu, February 17, 2011

Madison National Bancorp, Inc. Reports Fourth Quarter 2010 Results Highlighted by Solid Earnings


Published on 2011-02-17 13:11:03 - Market Wire
  Print publication without navigation


HAUPPAUGE, N.Y.--([ BUSINESS WIRE ])--Madison National Bancorp, Inc. (aMadisona, athe Companya)(OTCBB: MNBZ), the parent company of Madison National Bank, today reported its financial results for the quarter ended December 31, 2010, highlighted by the Companya™s solid earnings, an expanded net interest margin and continued capital levels.

Solid Quarterly Earnings

Net income for the quarter ended December 31, 2010 was $234,752, or $.06 per share compared to $207,137, or $.06 per share on a linked quarter basis. Included in the 2010 fourth quarter income statement was approximately $220,000 in one-time merger related expenses which, on a tax effected basis, impacted earnings per share by $.03 per share. On a full-year basis, the Banka™s net interest income grew by $951,999, or 9.1%, to $11.4 million.

On a year over year pre-tax basis, the Company earned $115,536 in 2010 versus a pre-tax loss of $607,518 in 2009. Management believes the pre-tax basis is more reflective of comparison due to the prior yeara™s inclusion in tax expense of a $3.2 million tax benefit relating to the recognition of a net operating loss tax recapture. Excluding this benefit, the Company realized a net loss for 2009 of$287,394 as compared to the current year net loss of $50,748.

Improved Capital Ratios

The Banka™s tier one leverage capital ratio at December 31, 2010 was 10.52% and represents an increase of 98 basis points from September 30, 2010. The Banka™s total risk based capital ratio at December 31, 2010 was 13.83%, an increase of 103 basis points from September 30, 2010. The increase is largely attributable to a capital infusion of $1.5 million as per the terms of the merger agreement with FNBNY Bancorp, Inc.("FNBNY"). Pursuant to the agreement, FNBNY purchased 182,260 newly issued shares of Madisona™s common stock (or approximately 4.95% of outstanding shares) at $8.23 per share.

Balance Sheet

Total assets for the quarter decreased by $7.1 million, or 2.3%, to $296.6 million. On a year-over-year basis, total assets decreased by $28.7 million, or 8.8% from $325.3 million to $296.6 million. Cash and cash equivalents decreased by $3.5 million and net loans increased by $3.1 million during the quarter. Funding liabilities declined by $9.4 million primarily in savings accounts and certificates of deposit.

The Companya™s overall average cost of interest bearing liabilities decreased from 2.10% for the quarter ended December 2009 to 1.86% for the current quarter. More importantly, given the Banka™s retail focus, the cost of deposits for the fourth quarter of 2010 decreased to 1.49% from 1.83% for the same quarter of 2009, a decrease of 18.6%. During the fourth quarter, the Bank utilized the brokered certificate of deposit market to secure long-term funding at attractive cyclical rates.

Loan Portfolio and Asset Quality

Non-accrual loans and leases totaled $14.8 million or 6.0% of loans and leases outstanding at December 31, 2010 compared to $15.4 million or 6.2% at September 30, 2010. Net charge-offs of $630,676 were recorded during the fourth quarter of 2010 and represents charge-offs/write-downs of two loans and a small recovery on another loan. Subsequent to the end of the quarter, the Bank sold two non-performing loan notes totaling $5.0 million at their carrying values as of December 31, 2010. Currently, non-accrual loans as a percent of loans and leases outstanding is 4.45%. The Bank continues to be proactive in managing its loan portfolio and aggressively addressing any issues arising during this difficult credit cycle. The Bank experienced no loan charge-offs during 2009.

The allowance for loan losses decreased by approximately $130,676 to end the quarter at $5.1 million, or 2.08%, of gross loans. On a year-over-year basis, the allowance for loan losses has decreased by $203,457 but increased by 10 basis points relative to gross loans.

Provision for Income Taxes

The provision for income tax expense is unusually high in 2010 due to the Company incurring various non-deductible permanent items including various one-time merger related expenses.

About Madison National Bank

With assets of $296.6 million at December 31, 2010, Madison National Bank is a locally owned and operated commercial bank, focusing on highly personalized and efficient services and products, responsive to local needs. Management and the Board of Directors is comprised of a select group of successful local businessmen and women who are committed to the success of the Company by knowing and understanding Long Islanda™s financial needs and opportunities. Backed by state-of-the-art technology, Madison offers a full range of modern financial services. Madison employs a complete suite of consumer and commercial banking products and services, including multifamily and commercial mortgages, construction loans, home equity lines of credit, business loans and lines of credit. Madison also offers 24-hour ATM service with no fees attached, free checking with interest, telephone banking, the most advanced technologies in internet banking for our consumer and business customers, safe deposit boxes and much more. Madison National Bank maintains its corporate offices in Hauppauge, New York and currently operates three New York branch offices in Merrick, Melville, and Massapequa.

Madison National Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call 631-348-6999 or visit the Companya™s website at [ www.madisonnational.com ].

Forward-Looking Statements

This release may contain certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Madison National Bank. Any or all of the forward-looking statements in this release and in any other public statements made by Madison National Bank may turn out to be incorrect. They can be affected by inaccurate assumptions Madison National Bank might make or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Madison National Bank does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.

MADISON NATIONAL BANCORP, INC.
STATEMENTS OF CONDITION
(Unaudited)
12/31/10 9/30/10 12/31/09 12/31/08
ASSETS
Cash and cash equivalents $ 18,634,053 $ 22,165,042 $ 22,482,568 $ 12,392,839
Debt and Equity Securities available for sale 24,276,816 10,265,649 8,903,140 30,451,328
Securities held to maturity 13,761,788 17,636,900 19,537,366
Total securities 24,276,816 24,027,437 26,540,040 49,988,694
Loans held for sale - - 17,982,245 -
Loans, net of deferred loan fees and costs 247,321,254 250,561,360 252,286,292 197,752,286
Less: allowance for loan losses (5,131,543 ) (5,262,219 ) (5,335,000 ) (1,575,000 )
Loans, net 242,189,711 245,299,141 246,951,292 196,177,286
Premises and equipment, net 5,915,853 6,014,568 4,836,789 4,941,935
Other assets 5,542,737 6,182,689 6,467,506 8,034,898
Total Assets $ 296,559,170 $ 303,688,878 $ 325,260,440 $ 271,535,651
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Demand and NOW deposit accounts $ 24,084,481 $ 27,728,601 $ 28,330,751 $ 12,888,185
Money market accounts 51,286,163 50,366,320 55,662,664 84,077,553
Savings accounts 20,046,380 28,051,176 20,973,070 4,259,023
Certificates of deposit 102,128,898 106,740,977 127,361,679 95,358,644
Brokered deposits 11,945,045 5,971,808 5,960,589 12,993,993
Total Deposits 209,490,967 218,858,882 238,288,754 209,577,398
Federal Home Loan Bank Advances 53,500,000 53,500,000 55,000,000 31,000,000
Other Liabilities 795,212 638,558 989,231 2,601,882
Total Liabilities 263,786,179 272,997,441 294,277,985 243,179,280
Total Shareholders' Equity 32,772,991 30,691,437 30,982,455 28,356,371
Total Liabilities and Shareholders' Equity $ 296,559,170 $ 303,688,878 $ 325,260,440 $ 271,535,651
MADISON NATIONAL BANCORP, INC.
STATEMENTS OF INCOME
(Unaudited)
Quarter Ended Quarter Ended Quarter Ended

Quarter Ended

12/31/10 9/30/10 6/30/10

12/31/2009

Total interest income $ 4,008,247 $ 4,001,066 $ 4,077,538 $ 4,491,616
Total interest expense 1,176,452 1,279,357 1,310,132 1,533,648
Net interest income 2,831,795 2,721,709 2,767,406 2,957,968
Provision for loan losses 500,000 425,000

Net interest income after provision for loan loss

2,331,795 2,721,709 2,767,406 2,532,968
Total non-interest income 648,618 116,120 102,363 95,783
Compensation and benefits 1,063,898 1,053,964 1,189,495 1,166,725
Occupancy and equipment 474,895 487,382 485,802 446,329
FDIC Assessment 127,980 133,286 130,174 100,901
Other operating expenses 876,473 654,907 661,194 570,917
Total non-interest expense 2,543,246 2,329,539 2,466,665 2,284,872
Income Before Taxes 437,167 508,290 403,104 343,879
Provision for income taxes 202,415 223,794 194,802 136,742
Net income $ 234,752 $ 284,496 $ 208,302 $ 207,137
Basic Earnings per Share $ 0.06 $ 0.08 $ 0.06 $ 0.06
Diluted Earnings per Share $ 0.06 $ 0.08 $ 0.06 $ 0.06
Year to Date Year to Date Year to Date

Year to Date

12/31/10 12/31/09 12/31/08

12/31/07

Total interest income $ 16,509,836 $ 16,651,845 $ 11,584,776 $ 3,756,936
Total interest expense 5,136,174 6,230,182 5,484,944 2,023,842
Net interest income 11,373,662 10,421,663 6,099,832 1,733,094
Provision for loan losses 2,700,000 3,760,000 1,300,000 275,000
Net interest income after provision for loan loss 8,673,662 6,661,663 4,799,832 1,458,094
Total non-interest income 1,138,771 942,482 437,640 11,606
Compensation and benefits 4,503,894 4,206,829 3,007,591 2,710,283
Occupancy and equipment 1,912,269 1,506,589 1,216,663 859,211
FDIC Assessment 494,823 512,817 88,216 20,971
Other operating expenses 2,785,912 1,985,428 1,626,142 2,382,874
Total non-interest expense 9,696,898 8,211,663 5,938,612 5,973,339
Income Before Taxes 115,536 (607,518 ) (701,140 ) (4,503,639 )
Provision for income taxes 166,284 (2,870,172 ) 11,192 -
Net income $ (50,748 ) $ 2,262,654 $ (712,332 ) $ (4,503,639 )
Basic Earnings per Share $ (0.01 ) $ 0.58 $ (0.18 ) $ (1.16 )
Diluted Earnings per Share $ (0.01 ) $ 0.58 $ (0.18 ) $ (1.16 )
MADISON NATIONAL BANCORP, INC.
STATEMENTS OF CONDITION
(Unaudited)
12/31/10 9/30/10 12/31/09 12/31/08
Asset Quality
Allowance for Loan Losses $ 5,131,543 $ 5,262,219 $ 5,335,000 $ 1,575,000
Nonperforming Loans/Total Loans 6.0 % 6.2 % 2.9 % 0.0 %
Quarterly Charge-offs (Recoveries) $ 630,676 $ (233,705 ) $ - $ -
Quarterly Provision for Loan Loss 500,000 425,000 375,000
ALL/Loans, Gross 2.08 % 2.10 % 1.98 % 0.80 %
Capital
Shares Issue - Basic 3,868,060 3,685,800 3,685,800 3,685,800
Book Value per Share $ 8.47 $ 8.33 $ 8.41 $ 7.69
Tier 1 Capital Ratio 10.52 % 8.90 % 8.90 % 11.17 %
Tier 1 Risk Based Capital Ratio 13.83 % 12.80 % 12.56 % 12.70 %
Quarter Ended Quarter Ended Quarter Ended Quarter Ended
12/31/2010 9/30/10 6/30/10 12/31/2009
Profitability
Yield on Average Earning Assets 5.67 % 5.60 % 5.70 % 5.66 %
Cost of Avg. Interest Bearing Liabilities 1.86 % 1.94 % 1.99 % 2.10 %
Net Spread 3.81 % 3.66 % 3.71 % 3.56 %
Net Margin 3.97 % 3.78 % 3.92 % 3.78 %

Contributing Sources