TORONTO, Feb. 25 /CNW/ - EGI Financial Holdings Inc. ("EGI Financial") (TSX: EFH) today announced its results for the three and twelve months ended December 31, 2010.
Q4 Financial Highlights
- Total comprehensive income of $5.4 million compared to a loss of $(5.1) in the fourth quarter of 2009
- Net income of $3.3 million from a loss of $(2.3) million in the fourth quarter of 2009
- Net income per fully diluted share of $0.26 compared to a loss of $(0.19) in the fourth quarter of 2009
- A 16% increase in net earned premiums over the fourth quarter of 2009
- Investment income of $3.7 million - excluding realized gains, investment income was $3.3 million versus $2.7 million in the fourth quarter of 2009
- A 10% increase in book value from the end of the fourth quarter of 2009 - book value at December 31, 2010, is $146 million, or $12.14 per share
- An 8% increase in the total fair value of the investment portfolio (including premium finance receivables) to $398 million during the quarter
"We are pleased to report our third consecutive profitable quarter," said Steve Dobronyi, Chief Executive Officer of EGI. "Our underwriting results continue to improve and, in the fourth quarter, we reached our profitability target by recording a combined ratio of 95%. These results are evidence that the remedial actions taken over the past six to twelve months to restore the profitability of the business are having the desired effect."
"Both our Personal Lines and Niche Products divisions recorded an underwriting profit for the quarter," continued Mr. Dobronyi. "This is our fourth consecutive quarter of improved underwriting performance and we're pleased to be ahead of where we expected to be at this point in time. The increase in earned premiums demonstrates that our company continues to grow but at a controlled and more manageable rate."
"Our balance sheet remains strong and our regulated entities are well capitalized," added Mr. Dobronyi. "We have a high quality investment portfolio, no goodwill and no debt. These attributes all contribute to our A.M. Best issuer credit rating of bb+".
"Going forward, our priorities are clear," Mr. Dobronyi concluded. "The Ontario automobile market remains in disrepair, which provides opportunities for specialty insurers such as EGI. We will protect our core non-standard automobile business through optimum service to our producers and the sophisticated selection of risk. We will diversify by product through the growth of our Niche Products division and by geography through our start-up U.S. operation and expansion into underserved segments of the Canadian market. We expect 2011 to provide a number of compelling opportunities for enhanced growth and profitability and we have the right team in place to capitalize on them as they arise."
Financial Summary
$000s (except per share amounts) | 3-months ended Dec. 31, 2010 | 3-months ended Dec. 31, 2009 | % Change | 12-months ended Dec. 31, 2010 | 12-months ended Dec. 31, 2009 | % Change |
Direct written premiums | 37,054 | 39,303 | (6) | 185,671 | 163,862 | 13 |
Net earned premiums | 42,121 | 36,439 | 16 | 162,873 | 149,379 | 9 |
Underwriting income (loss) | 2,058 | (9,454) | 122 | (9,823) | (9,339) | (5) |
Interest expense | - | 302 | (100) | 568 | 1,212 | (53) |
Investment income | 3,721 | 6,476 | (43) | 17,581 | 17,771 | (1) |
Net income | 3,323 | (2,347) | 242 | 4,233 | 4,515 | (6) |
Comprehensive income | 5,361 | (5,081) | 206 | 12,337 | 14,084 | (12) |
Net income per diluted share | 0.26 | (0.19) | 237 | 0.33 | 0.36 | (8) |
Book value per share | 12.14 | 11.12 | 9 | 12.14 | 11.12 | 9 |
Fourth Quarter Highlights
Total comprehensive income was $5.4 million compared to a loss of $(5.1) in the fourth quarter of 2009. Net income was $3.3 million versus a loss of $(2.3) million in the fourth quarter of 2009.
Underwriting income for the fourth quarter of 2010 was $2.1 million. Both the Personal Lines and Niche Products division reported an underwriting profit and a significant improvement over the fourth quarter of 2009. Remedial actions taken to restore profitability are having the desired effect.
Underwriting Income (loss)* $millions | 3-months ended Dec. 31, 2010 | 3-months ended Dec. 31, 2009 | 12-months ended Dec. 31, 2010 | 12-months ended Dec. 31, 2009 |
Personal Lines | $0.5 | $(4.5) | $(7.5) | $(0.7) |
Niche Products | $2.0 | $(3.5) | $0.2 | $(3.4) |
International | $(0.2) | $(1.1) | $(1.3) | $(3.9) |
* Excluding head office overhead costs
In Personal Lines, the company targeted incurred claims in the Greater Toronto Area, in an effort to restore the profitability of Ontario private passenger business. These initiatives included significant premium rate increases, changes to underwriting guidelines, the cancellation and rehabilitation of certain brokers, reduced commissions in select areas, the introduction of a maximum 6-month policy term and, as a last resort, judicial use of the Ontario risk sharing pool.
In Niche Products, the improved underwriting results are due to greater underwriting discipline, a renewed attention to our Niche Products operating principles and more active management at the program level, such as the repricing or cancellation of underperforming programs.
In the fourth quarter of 2010, net earned premiums increased by 16% over the fourth quarter of 2009.
Direct written premiums decreased by 6% in the fourth quarter compared to the same period in 2009. The majority of the decline in written premiums is temporary and due to management's decision to renew all Ontario private passenger policies with a maximum six-month term, effective November 1, 2010. This initiative was undertaken to accelerate the impact of premium rate increases, while also increasing administrative fees associated with six-month policies. There was also a small decrease in written premiums in the Niche Products division which is the result of the cancellation of several unprofitable programs during 2010.
Investment income was $3.7 million during the fourth quarter. Excluding realized gains, investment income was $3.3 million versus $2.7 million in the fourth quarter of 2009.
12-Month Review
For the twelve months ended December 31, 2010, the Company recorded net income of $4.2 million, compared with net income of $4.5 million in the same period of 2009. During the year an underwriting loss of $9.8 million was incurred, an increase of $0.5 million from the twelve months ended December 31, 2009.
EGI's underwriting performance has improved quarter over quarter throughout 2010 as evidenced by the combined ratios below.
Combined Ratio | 3-months ended Dec. 31, 2009 | 3-months ended Mar. 31, 2010 | 3-months ended June 30, 2010 | 3-months ended Sep. 30, 2010 | 3-months ended Dec. 31, 2010 |
Personal Lines | 116% | 114% | 105% | 108% | 98% |
Niche | 142% | 113% | 108% | 97% | 79% |
EGI Overall | 126% | 115% | 108% | 107% | 95% |
EGI's target profitability is for a 95% combined ratio and this target was achieved in the fourth quarter of 2010.
Direct written premiums increased by 13% to $186 million for the year ended December 31, 2010. Direct written premiums for the Personal Lines division increased by 14% to $134 million. The increase in premium volume is due to hardening conditions in the Ontario personal auto market and the growth of ancillary product lines, partially offset by remedial actions to deter unprofitable business and improve underwriting results. In the Niche Products division, direct written premiums increased by 13% to $51 million. The majority of the increase came from the Commercial Auto product line.
For the year ended December 31, 2010, shareholders' equity increased by 10% to $146 million.
As at December 31, 2010, Echelon's Minimum Capital Test (MCT) ratio was 250% compared to the P&C insurance industry average Minimum Capital Test ratio of 237% (as per Office of the Superintendent of Financial Institutions' (OSFI) third-quarter 2010 information).
EGI's Net Written Premiums-to-Capital ratio is a conservative 1.1:1. EGI intends to preserve and grow its underwriting capital through appropriate pricing, underwriting discipline and conservative loss reserving practices.
Selected pages from EGI's unaudited Financial Statements, along with supplementary information regarding the Company's quarterly results, are attached to this press release.
About EGI Financial
Founded in 1997, EGI Financial operates in the property and casualty insurance industry in Canada and the United States, primarily focusing on non-standard automobile insurance and other niche and specialty general insurance products. EGI Financial's common shares are traded on the Toronto Stock Exchange under the symbol EFH.
Non-GAAP Financial Measures
EGI Financial uses both Canadian generally accepted accounting principles (GAAP) and certain non-GAAP measures to assess performance. Readers are cautioned that non-GAAP measures do not have a standardized meaning under GAAP and may not be comparable to similar measures used by other companies. EGI Financial analyzes performance based on underwriting ratios such as combined, expense and loss ratios as defined in regulations established under the Insurance Companies Act (Canada).
Forward-looking Information
This news release contains forward-looking information based on current expectations. This information includes, but is not limited to, statements about the operations, business, financial condition, priorities, targets, ongoing objectives, strategies and outlook of EGI Financial for 2011 and subsequent periods.
This information is based upon certain material factors or assumptions that were applied in drawing a conclusion or making a projection as reflected in the forward-looking information. By its nature, this information is subject to inherent risks and uncertainties that may be general or specific. A variety of material factors, many of which are beyond EGI Financial's control, affect the operations, performance and results of EGI Financial and its business and could cause actual results to differ materially from the expectations expressed in any of this forward-looking information.
EGI Financial does not undertake to update any forward-looking information. Additional information about the risks and uncertainties about EGI Financial's business is provided in its disclosure materials, including its annual information form, filed with the securities regulatory authorities in Canada, available at [ www.sedar.com ].
EGI FINANCIAL HOLDINGS INC. | ||||
Unaudited Consolidated Balance Sheets | ||||
(in $ thousands) | ||||
December 31 2010 | December 31 2009 | |||
Assets | ||||
Cash and short-term deposits | 17,033 | 46,885 | ||
Investments | 353,643 | 294,365 | ||
Reinsurers' share - unearned premiums | 6,471 | 4,972 | ||
- provision for unpaid claims | 36,152 | 38,736 | ||
Accounts receivable | 31,712 | 32,950 | ||
Due from insurance companies | 7,352 | 5,545 | ||
Deferred policy acquisition costs | 15,979 | 14,807 | ||
Property and equipment | 414 | 838 | ||
Intangible assets | 531 | 468 | ||
Future income taxes | 4,135 | 3,952 | ||
Prepaid expenses and other assets | 1,361 | 2,947 | ||
474,783 | 446,465 | |||
Liabilities | ||||
Bank indebtedness | - | 19,550 | ||
Provision for unpaid claims | 239,036 | 207,220 | ||
Unearned premiums | 78,335 | 72,643 | ||
Unearned commission | 728 | 513 | ||
Income taxes payable | 2,394 | 4,151 | ||
Accounts payable and accrued liabilities | 4,824 | 6,312 | ||
Payable to insurance companies | 2,093 | 1,829 | ||
Other liabilities | 1,007 | 816 | ||
328,417 | 313,034 | |||
Shareholders' Equity | ||||
Share capital | 69,087 | 68,618 | ||
Contributed surplus | 532 | 403 | ||
Retained earnings | 64,534 | 60,301 | ||
Accumulated other comprehensive income | 12,213 | 4,109 | ||
146,366 | 133,431 | |||
474,783 | 446,465 | |||
EGI FINANCIAL HOLDINGS INC. | ||||||
Unaudited Consolidated Statements of Income and Comprehensive Income | ||||||
for the years ended December 31 | ||||||
(in $ thousands) | ||||||
(except per share amounts) | ||||||
2010 | 2009 | |||||
Revenue | ||||||
Direct written and assumed premiums | 185,671 | 163,862 | ||||
Net written and assumed premiums | 167,066 | 149,745 | ||||
Net earned premiums | 162,873 | 149,379 | ||||
Investment income | 17,581 | 17,771 | ||||
180,454 | 167,150 | |||||
Expenses | ||||||
Incurred claims | 119,130 | 108,194 | ||||
Acquisition costs | 35,834 | 34,429 | ||||
Operating costs | 17,732 | 16,095 | ||||
Interest expense | 568 | 1,212 | ||||
173,264 | 159,930 | |||||
Income before income taxes | 7,190 | 7,220 | ||||
Income tax expense | 2,957 | 2,705 | ||||
Net income | 4,233 | 4,515 | ||||
Other comprehensive income (loss), net of taxes | ||||||
Change in unrealized gains on available-for-sale securities: | ||||||
Net unrealized gains (losses) on available-for-sale investments | 12,183 | 14,344 | ||||
Reclassification of net realized (gains) losses to net income | (3,487) | (4,250) | ||||
Unrealized losses on translation of financial statements of self-sustaining foreign operations | (592) | (525) | ||||
Other comprehensive income (loss) | 8,104 | 9,569 | ||||
Total comprehensive income (loss) | 12,337 | 14,084 | ||||
Earnings per share | ||||||
Net income per share - basic | $0.35 | $0.38 | ||||
Net income per share - diluted | $0.33 | $0.36 | ||||
EGI FINANCIAL HOLDINGS INC. | ||||||
Unaudited Consolidated Statements of Changes in Shareholders' Equity | ||||||
for the years ended December 31 | ||||||
(in $ thousands) | ||||||
2010 | 2009 | |||||
Share capital | ||||||
Balance, beginning of year | 68,618 | 67,056 | ||||
Common shares issued | 469 | 1,562 | ||||
Balance, end of year | 69,087 | 68,618 | ||||
Contributed surplus | ||||||
Balance, beginning of year | 403 | 403 | ||||
Stock options - granted (net of forfeitures) | 263 | 191 | ||||
- exercised | (134) | (191) | ||||
Balance, end of year | 532 | 403 | ||||
Retained earnings | ||||||
Balance, beginning of year | 60,301 | 56,605 | ||||
Net income | 4,233 | 4,515 | ||||
Dividends - Common shares | - | (819) | ||||
Balance, end of year | 64,534 | 60,301 | ||||
Accumulated other comprehensive income (loss) | ||||||
Balance beginning of year | 4,109 | (5,460) | ||||
Other comprehensive income (loss) | 8,104 | 9,569 | ||||
Balance, end of year | 12,213 | 4,109 | ||||
Shareholders' equity, end of year | 146,366 | 133,431 | ||||
EGI FINANCIAL HOLDINGS INC. | ||||
Unaudited Consolidated Statements of Cash Flows | ||||
for the years ended December 31 | ||||
(in $ thousands) | ||||
2010 | 2009 | |||
Cash provided by (used in): | ||||
Operating activities | ||||
Net income | 4,233 | 4,515 | ||
Items not involving cash: | ||||
Amortization | 953 | 1,326 | ||
Amortization of premiums on bonds | 900 | 736 | ||
Realized and unrealized (gains) losses on investments | (5,065) | (6,860) | ||
Increase (decrease) in accrued investment income | (135) | 97 | ||
Other | 356 | 191 | ||
1,242 | 5 | |||
Cash flow from changes in | ||||
Reinsurers' share of unearned premiums | (1,499) | (1,260) | ||
Reinsurers' share of unpaid claims | 2,584 | 3,165 | ||
Accounts receivable | 1,238 | (5,385) | ||
Income taxes recoverable | - | 7,202 | ||
Due from insurance companies | (1,807) | 3,518 | ||
Accounts payable and accrued liabilities | (818) | 1,682 | ||
Provision for unpaid claims | 31,816 | 21,965 | ||
Unearned premiums | 5,692 | 1,489 | ||
Income taxes payable | (5,617) | (742) | ||
Future income taxes | (183) | (780) | ||
Prepaid expenses and other assets | 1,586 | 1,258 | ||
Deferred policy acquisition costs | (1,172) | (104) | ||
33,062 | 32,013 | |||
Financing activities | ||||
Repayment of bank indebtedness | (19,550) | |||
Issue of common shares | 242 | 1,371 | ||
Common share dividends | - | (819) | ||
(19,308) | 552 | |||
Investing activities | ||||
Acquisition of subsidiary, net of cash acquired | 22 | - | ||
Purchases of property and equipment and intangible assets | (592) | (260) | ||
Purchase of investments | (382,899) | (256,454) | ||
Sale/maturity of investments | 339,863 | 241,923 | ||
(43,606) | (14,791) | |||
Increase in cash and short-term deposits | (29,852) | 17,774 | ||
Cash and short-term deposits, beginning of year | 46,885 | 29,111 | ||
Cash and short-term deposits, end of year | 17,033 | 46,885 | ||
Supplementary information | ||||
Income taxes paid | 9,095 | 4,392 | ||
Interest paid | 684 | 1,215 | ||
SUPPLEMENTARY INFORMATION BY DIVISION (Unaudited)
For the three months ended December 31, 2010 | For the three months ended December 31, 2009 | |||||||
Canada | International | Canada | International | |||||
($THOUSANDS) | Personal Lines | Niche Products | Total | Personal Lines | Niche Products | Total | ||
Direct written premium | 26,527 | 10,373 | 36,900 | 155 | 27,759 | 11,544 | 39,303 | - |
Underwriting revenue | 32,429 | 9,610 | 42,039 | 82 | 27,757 | 8,385 | 36,142 | 296 |
Underwriting income (loss) | 508 | 1,977 | 2,485 | (222) | (4,516) | (3,525) | (8,041) | (1,069) |
Loss ratio | 71.8% | 39.3% | 64.4% | N/A (1) | 88.1% | 96.2% | 90.0% | 344.3% |
Expense ratio | 26.6% | 40.1% | 29.7% | N/A (1) | 28.2% | 45.8% | 32.2% | 116.2% |
Combined ratio | 98.4% | 79.4% | 94.1% | N/A (1) | 116.3% | 142.0% | 122.2% | 460.5% |
Prior year development (deficiency) redundancy | (59) | 279 | 220 | 377 | (191) | (762) | (953) | (590) |
Full Year 2010 | Full Year 2009 | |||||||
Canada | International | Canada | International | |||||
($THOUSANDS) | Personal Lines | Niche Products | Total | Personal Lines | Niche Products | Total | ||
Direct premiums written | 134,042 | 51,423 | 185,465 | 206 | 117,994 | 46,570 | 164,564 | (702) |
Underwriting revenue | 123,525 | 39,190 | 162,715 | 158 | 104,978 | 39,104 | 144,082 | 5,296 |
Underwriting income (loss) | (7,461) | 181 | (7,280) | (1,316) | (717) | (3,366) | (4,083) | (3,930) |
Loss ratio | 78.3% | 59.9% | 73.8% | N/A (1) | 72.0% | 66.3% | 70.5% | 126.0% |
Expense ratio | 27.7% | 39.6% | 30.6% | N/A (1) | 28.7% | 42.4% | 32.4% | 48.2% |
Combined ratio | 106.0% | 99.5% | 104.4% | N/A (1) | 100.7% | 108.7% | 102.9% | 174.2% |
Prior year development (deficiency) redundancy | 1,733 | 1,245 | 2,978 | 1,113 | 3,692 | (1,816) | 1,876 | (1,164) |
(1) Due to the minimal earned premium in the International division the ratios are not meaningful.