American Realty Investors, Inc. Reports Third Quarter 2010 Results
DALLAS--([ BUSINESS WIRE ])--American Realty Investors, Inc. (NYSE:ARL), a Dallas-based real estate investment company, today reported results of operations for the third quarter ended September 30, 2010. ARL announced today that the Company reported net loss applicable to common shares of $36.5 million or $3.17 per diluted earnings per share, as compared to a net loss applicable to common shares of $46.3 million or $4.02 per diluted earnings per share for the same period ended 2009.
Rental and other property revenues were $122.7 million for the nine months ended September 30, 2010. This represents a decrease of $2.9 million, as compared to the prior period revenues of $125.6 million. This change, by segment, is a decrease in the commercial portfolio of $4.8 million and a decrease in the hotel portfolio of $2.3 million, offset by an increase in the apartment portfolio of $4.0 million and an increase in the land and other portfolio of $0.2 million. Within the apartment portfolio, the addition of newly constructed apartment complexes has increased our rental revenues $2.7 million, with the same properties increasing by $1.3 million. Within the commercial and hotel portfolio, the same property portfolio decreased due to an increase in vacancy, which we attribute to the current state of the economy.
Property operating expenses were $76.1 million for the nine months ended September 30, 2010. This represents an increase of $2.7 million, as compared to the prior period operating expenses of $73.4 million. This change, by segment, is an increase in our apartment portfolio of $0.8 million and an increase in our land portfolio of $3.2 million, offset by a decrease in our commercial properties of $0.2 million and a decrease in our hotels of $1.1 million. Within the apartment portfolio, the same apartment properties decreased $0.2 million due to a decrease in overall costs and additional repairs and maintenance. The developed apartments increased expenses by $1.0 million. The land portfolio increased due to a prior year real estate tax accrual adjustments that reduced expenses significantly, in comparison to the current year.
Depreciation expense was $22.5 million for the nine months ended September 30, 2010. This represents an increase of $2.3 million, as compared to the prior period depreciation expense of $20.2 million. This change, by segment, is an increase in our apartment portfolio of $1.5 million and an increase in our land and other segments of $1.0 million. Within the apartment portfolio, $1.3 million was attributable to the developed properties and $0.2 million from the same properties. The increase within the land and other portfolios was due to a prior year adjustment recorded in 2009.
General and administrative expenses were $9.7 million for the nine months ended September 30, 2010. This represents a decrease of $2.2 million, as compared to the prior period general and administrative expenses of $9.7 million. This change is due to a reduction in administrative expenses and cost reimbursements to our advisor, in addition to reductions in professional services.
Other income was $2.5 million for the nine months ended September 30, 2010. This represents a decrease of $1.6 million, as compared to the prior period other income of $4.1 million. The majority of the decrease was due to $2.8 million recorded, in the prior period, as a gain on the disposition of our investment in the Korean REIT, offset by a fee for services rendered in connection with a sale of mineral rights, owned by a third party, in Poland.
Provision on impairment of notes receivable, investments in real estate partnerships, and real estate assets decreased by $30.6 million as compared to the prior period. There were no impairment reserves taken in the current period. Impairment in the prior period was recorded as an additional loss of $1.8 million in the commercial portfolio, $19.1 million in land we currently hold and $9.7 million in land that was sold for a loss in subsequent periods.
Loss on land sales was $4.2 million for the nine months ended September 30, 2010. This represents a decrease of $15.8 million as compared to the prior period gain of $11.6 million.
Included in discontinued operations are a total of 12 and 21 properties as of 2010 and 2009, respectively. The gain on sale of the properties is also included in discontinued operations for those years.
About American Realty Investors, Inc.
American Realty Investors, Inc., a Dallas-based real estate investment company, holds a diverse portfolio of equity real estate located across the U.S., including office buildings, apartments, hotels, shopping centers and developed and undeveloped land. The Company invests in real estate through direct equity ownership and partnerships nationwide. For more information, visit the Companya™s website at [ www.amrealtytrust.com ].
AMERICAN REALTY INVESTORS, INC. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(unaudited) | ||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(dollars in thousands, except share and per share amounts) | ||||||||||||||||
Revenues: | ||||||||||||||||
Rental and other property revenues | $ | 39,775 | $ | 41,495 | $ | 122,719 | $ | 125,565 | ||||||||
Expenses: | ||||||||||||||||
Property operating expenses | 24,949 | 25,383 | 76,058 | 73,380 | ||||||||||||
Depreciation and amortization | 7,630 | 6,074 | 22,459 | 20,167 | ||||||||||||
General and administrative | 2,193 | 3,959 | 7,490 | 9,746 | ||||||||||||
Provision on impairment of notes receivable and real estate assets | - | - | - | 30,639 | ||||||||||||
Advisory fee to affiliate | 3,972 | 4,021 | 12,017 | 11,706 | ||||||||||||
Total operating expenses | 38,744 | 39,437 | 118,024 | 145,638 | ||||||||||||
Operating income (loss) | 1,031 | 2,058 | 4,695 | (20,073 | ) | |||||||||||
Other income (expense): | ||||||||||||||||
Interest income | 997 | 1,334 | 3,825 | 4,279 | ||||||||||||
Other income | 641 | 294 | 2,529 | 4,146 | ||||||||||||
Mortgage and loan interest | (19,294 | ) | (20,557 | ) | (60,840 | ) | (60,684 | ) | ||||||||
Earnings from unconsolidated subsidiaries and investees | (3 | ) | 410 | (96 | ) | 212 | ||||||||||
Gain on foreign currency translation | (11 | ) | 464 | 222 | 542 | |||||||||||
Litigation settlement | - | (1,438 | ) | - | (1,120 | ) | ||||||||||
Total other expenses | (17,670 | ) | (19,493 | ) | (54,360 | ) | (52,625 | ) | ||||||||
Loss before gain on land sales, non-controlling interest, and taxes | (16,639 | ) | (17,435 | ) | (49,665 | ) | (72,698 | ) | ||||||||
Gain (loss) on land sales | (72 | ) | 3,397 | (4,187 | ) | 11,605 | ||||||||||
Loss from continuing operations before tax | (16,711 | ) | (14,038 | ) | (53,852 | ) | (61,093 | ) | ||||||||
Income tax benefit | 1,945 | 1,027 | 4,584 | 2,827 | ||||||||||||
Net loss from continuing operations | (14,766 | ) | (13,011 | ) | (49,268 | ) | (58,266 | ) | ||||||||
Discontinued operations: | ||||||||||||||||
Income (loss) from discontinued operations | (1,061 | ) | (275 | ) | (994 | ) | (2,063 | ) | ||||||||
Gain on sale of real estate from discontinued operations | 6,619 | 3,209 | 12,279 | 10,141 | ||||||||||||
Income tax expense from discontinued operations | (1,945 | ) | (1,027 | ) | (3,950 | ) | (2,827 | ) | ||||||||
Net income from discontinued operations | 3,613 | 1,907 | 7,335 | 5,251 | ||||||||||||
Net loss | (11,153 | ) | (11,104 | ) | (41,933 | ) | (53,015 | ) | ||||||||
Net loss attributable to non-controlling interests | 2,140 | 1,527 | 7,260 | 8,548 | ||||||||||||
Net loss attributable to American Realty Investors, Inc. | (9,013 | ) | (9,577 | ) | (34,673 | ) | (44,467 | ) | ||||||||
Preferred dividend requirement | (626 | ) | (622 | ) | (1,870 | ) | (1,866 | ) | ||||||||
Net loss applicable to common shares | $ | (9,639 | ) | $ | (10,199 | ) | $ | (36,543 | ) | $ | (46,333 | ) | ||||
Earnings per share - basic | ||||||||||||||||
Loss from continuing operations | $ | (1.15 | ) | $ | (1.05 | ) | $ | (3.81 | ) | $ | (4.48 | ) | ||||
Discontinued operations | 0.31 | 0.17 | 0.64 | 0.46 | ||||||||||||
Net loss applicable to common shares | $ | (0.84 | ) | $ | (0.88 | ) | $ | (3.17 | ) | $ | (4.02 | ) | ||||
Earnings per share - diluted | ||||||||||||||||
Loss from continuing operations | $ | (1.15 | ) | $ | (1.05 | ) | $ | (3.81 | ) | $ | (4.48 | ) | ||||
Discontinued operations | 0.31 | 0.17 | 0.64 | 0.46 | ||||||||||||
Net loss applicable to common shares | $ | (0.84 | ) | $ | (0.88 | ) | $ | (3.17 | ) | $ | (4.02 | ) | ||||
Weighted average common share used in computing earnings per share | 11,485,444 | 11,514,038 | 11,503,163 | 11,514,038 | ||||||||||||
Weighted average common share used in computing diluted earnings per share | 11,485,444 | 11,514,038 | 11,503,163 | 11,514,038 | ||||||||||||
Amounts attributable to American Realty Investors, Inc. | ||||||||||||||||
Loss from continuing operations | $ | (12,626 | ) | $ | (11,484 | ) | $ | (42,008 | ) | $ | (49,718 | ) | ||||
Income from discontinued operations | 3,613 | 1,907 | 7,335 | 5,251 | ||||||||||||
Net loss | $ | (9,013 | ) | $ | (9,577 | ) | $ | (34,673 | ) | $ | (44,467 | ) |
AMERICAN REALTY INVESTORS, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(unaudited) | ||||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(dollars in thousands, except share and par value amounts) | ||||||||
Assets | ||||||||
Real estate, at cost | $ | 1,598,514 | $ | 1,718,837 | ||||
Real estate held for sale at cost, net of depreciation | 16,251 | 5,147 | ||||||
Real estate subject to sales contracts at cost, net of depreciation | 48,001 | 53,341 | ||||||
Less accumulated depreciation | (185,078 | ) | (195,804 | ) | ||||
Total real estate | 1,477,688 | 1,581,521 | ||||||
Notes and interest receivable | ||||||||
Performing | 117,251 | 91,872 | ||||||
Non-performing | 3,114 | 3,108 | ||||||
Less allowance for estimated losses | (11,836 | ) | (11,836 | ) | ||||
Total notes and interest receivable | 108,529 | 83,144 | ||||||
Cash and cash equivalents | 6,711 | 4,887 | ||||||
Investments in unconsolidated subsidiaries and investees | 12,563 | 13,149 | ||||||
Other assets | 112,970 | 123,353 | ||||||
Total assets | $ | 1,718,461 | $ | 1,806,054 | ||||
Liabilities and Shareholdersa™ Equity | ||||||||
Liabilities: | ||||||||
Notes and interest payable | $ | 1,216,817 | $ | 1,327,188 | ||||
Notes related to assets held-for-sale | 15,036 | 5,002 | ||||||
Notes related to subject to sales contracts | 53,140 | 61,886 | ||||||
Stock-secured notes payable | 33,325 | 24,853 | ||||||
Affiliate payables | 34,069 | 20,574 | ||||||
Deferred revenue | 104,147 | 70,083 | ||||||
Accounts payable and other liabilities | 96,537 | 85,119 | ||||||
1,553,071 | 1,594,705 | |||||||
Shareholdersa™ equity: | ||||||||
Preferred stock, $2.00 par value, authorized 15,000,000 shares, issued and outstanding Series A, 3,390,913 shares in 2010 and in 2009 (liquidation preference $33,909), including 900,000 shares in 2010 and 2009 held by subsidiaries | 4,979 | 4,979 | ||||||
Common stock, $.01 par value, authorized 100,000,000 shares; issued 11,874,138, and outstanding 11,477,077 and 11,514,038 shares in 2010 and in 2009 | 114 | 114 | ||||||
Treasury stock at cost; 397,061 and 360,100 shares in 2010 and 2009 and 277,172 shares held by TCI (consolidated) as of 2010 and 2009 | (6,250 | ) | (5,954 | ) | ||||
Paid-in capital | 91,081 | 91,081 | ||||||
Retained earnings | 10,428 | 46,971 | ||||||
Accumulated other comprehensive income (loss) | (786 | ) | 2,186 | |||||
Total American Realty Investors, Inc. shareholders' equity | 99,566 | 139,377 | ||||||
Non-controlling interest | 65,824 | 71,972 | ||||||
Total equity | 165,390 | 211,349 | ||||||
Total liabilities and equity | $ | 1,718,461 | $ | 1,806,054 | ||||