NEW BRUNSWICK, N.J.--([ BUSINESS WIRE ])--Brunswick Bankcorp (OTCBB:BRBW):
BRUNSWICK BANCORP AND SUBSIDIARIES | ||||||
CONSOLIDATED BALANCE SHEET | ||||||
MARCH 31, 2012 (UNAUDITED) | ||||||
ASSETS | ||||||
Cash and due from banks | $ 33,835,239 | |||||
Federal funds sold | - | |||||
Total cash and cash equivalents | 33,835,239 | |||||
Securities held to maturity | 3,000,000 | |||||
Securities available for sale | 70,214 | |||||
Loans receivable, net | 98,232,505 | |||||
Premises and equipment, net | 1,247,874 | |||||
Accrued interest receivable | 490,679 | |||||
Other real estate | 7,354,839 | |||||
Other assets | 2,321,454 | |||||
TOTAL ASSETS | $ 146,552,804 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Deposits | ||||||
Non-interest bearing | $ 30,644,816 | |||||
Interest bearing | 78,824,828 | |||||
Total deposits | 109,469,644 | |||||
Accrued interest payable | 199,627 | |||||
Other liabilities | 192,867 | |||||
TOTAL LIABILITIES | 109,862,138 | |||||
STOCKHOLDERS' EQUITY | ||||||
Preferred stock-no stated value | ||||||
10,000,000 shares authorized and no shares | ||||||
issued and outstanding at march 31, 2012. | ||||||
Common stock - no par value | ||||||
10,000,000 shares authorized; | ||||||
3,119,551 shares issued and outstanding at | ||||||
March 31, 2012. | 6,239,102 | |||||
Additional paid-in capital | 1,944,611 | |||||
Treasury stock at cost, 192,226 shares | ||||||
at March 31, 2012. | (1,346,466) | |||||
Retained earnings | 30,404,669 | |||||
Deferred stock compensation | (551,250) | |||||
TOTAL STOCKHOLDERS' EQUITY | 36,690,666 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 146,552,804 |
BRUNSWICK BANCORP AND SUBSIDIARIES | ||
CONSOLIDATED STATEMENT OF INCOME (LOSS) | ||
QUARTER END MARCH 31, 2012 (UNAUDITED) | ||
INTEREST INCOME | ||
Interest on loans | $ 1,492,163 | |
Interest on investments | 4,432 | |
Interest on balances with banks | 23,999 | |
TOTAL INTEREST INCOME | 1,520,594 | |
INTEREST EXPENSE | ||
Interest on deposits | 151,298 | |
Interest on borrowed funds | - | |
Total interest expense | 151,298 | |
NET INTEREST INCOME | 1,369,296 | |
Provision for loan losses | 17,283 | |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 1,352,013 | |
OTHER INCOME | ||
Service fees | 130,509 | |
Other income | 24,940 | |
TOTAL OTHER INCOME | 155,449 | |
Realized loss on securities | - | |
OTHER EXPENSES | ||
Salaries and employee benefits | 689,413 | |
Occupancy expenses | 293,630 | |
Equipment expenses | 40,703 | |
Other expenses | 439,390 | |
TOTAL OTHER EXPENSES | 1,463,136 | |
INCOME (LOSS) BEFORE INCOME TAX EXPENSE | 44,326 | |
Income tax expense (credit) | - | |
NET INCOME | $ 44,326 | |
NET INCOME PER SHARE OF COMMON STOCK: | ||
Basic Earnings per share | $ 0.02 | |
Average shares outstanding-basic | 2,892,881 |