Brookfield Office Properties Reports Strong First Quarter 2012 Results
May 04, 2012 07:00 ET
Brookfield Office Properties Reports Strong First Quarter 2012 Results
All dollar references are in U.S. dollars unless noted otherwise.
NEW YORK, NY--(Marketwire - May 4, 2012) - Brookfield Office Properties Inc. (
Funds from operations ("FFO") for the quarter ended March 31, 2012 was $154 million or $0.27 per diluted common share, compared with $142 million or $0.25 per diluted common share during the same period in 2011 on a comparable basis:
(US Millions, except per share amounts) | Three Months Ended | Three Months Ended | ||||
March 31, 2012 | March 31, 2011 | |||||
Total FFO | $ | 154 | $ | 155 | ||
Less: discontinued residential operations | -- | 13 | ||||
Comparable FFO | $ | 154 | $ | 142 | ||
Per share | $ | 0.27 | $ | 0.25 | ||
Commercial property net operating income for the first quarter of 2012 increased to $312 million, compared with $216 million in the first quarter of 2011, largely due to the impact of the property acquisitions and the consolidation of the U.S. Office Fund.
OUTLOOK
"Reflecting growing business confidence and the appeal of our high-quality portfolio, we leased 1.1 million square feet of space during the first quarter with a solid backlog of advanced leasing discussions underway," stated Ric Clark, chief executive officer of Brookfield Office Properties. "Subsequent to the end of the quarter, we were pleased to complete a 1.2-million-square-foot lease at One New York Plaza with Morgan Stanley."
HIGHLIGHTS OF THE FIRST QUARTER
Leased 1.1 million square feet of space during the quarter at an average net rent of $28.71 per square foot, representing a 33% increase over expiring net rents in the period. The portfolio occupancy rate finished the quarter at 92.9%. Highlights from the quarter include:
New York - 179,000 square feet
- Investment Technology Group: 132,000-square-foot, 17-year lease at One Liberty Plaza
Toronto - 171,000 square feet
- Citco (Canada) Inc.: 34,000-square-foot, 11-year lease at 151 Yonge St.
- ARUP Canada: 33,000-square-foot, 10-year lease at Hudson's Bay Centre
Houston - 155,000 square feet
- McGraw-Hill Companies: 29,000-square-foot, six-year lease at Heritage Plaza
- BDO USA, LLP: 20,000-square-foot, 10-year renewal at Three Allen Center
Denver - 103,000 square feet
- Gibson, Dunn & Crutcher: 36,000-square-foot, 11-year lease at 1801 California St.
Calgary - 91,000 square feet
- Suncor Energy: 39,000-square-foot, 16-year lease at Suncor Energy Centre
- Regus Business Centre: 20,000-square-foot, five-year lease at Bankers Hall
Signed 1.2-million-square-foot lease with Morgan Stanley at One New York Plaza, New York, subsequent to the first quarter. The tenant is moving from a sublease at the property to a direct lease with Brookfield, which includes over 300,000 square feet of expansion space.
Sold interest in Altius Centre, Calgary, the last remaining Canadian office investment held outside of subsidiary Brookfield Canada Office Properties (TSX: [ BOX.UN ]) (
Sold Defence Plaza, Melbourne, for A$87 million.
Renewed $1 billion shelf prospectus for an additional 25 months.
Issued C$150 million in senior notes with an April 2018 maturity date and a yield of 4.00% subsequent to the first quarter.
Acquired Bow Parkade, Calgary, for C$90 million, adjacent to Brookfield's existing Herald development site in the heart of downtown Calgary subsequent to the first quarter. The entire block, known as 225 Sixth, is now able to accommodate up to 2.8 million square feet of new development. The company paid $35 million in cash and secured $55 million in new financing.
Elected two new directors, Chris Clark and Paul Massey, subsequent to the first quarter. (Note: Chris Clark is no relation to Ric Clark.) The company extends its sincere appreciation to Allan Olson and Diana Taylor who are leaving the board to become directors at affiliate companies. Mr. Olson has served on the board since 1995 and Ms. Taylor since 2007.
Dividend Declaration
The Board of Directors of Brookfield Office Properties declared a quarterly common share dividend of $0.14 per share payable on June 29, 2012 to shareholders of record at the close of business on June 1, 2012. Shareholders resident in the United States will receive payment in U.S. dollars and shareholders resident in Canada will receive their dividends in Canadian dollars at the exchange rate on the record date, unless they elect otherwise. Common shareholders have the option to participate in the company's Dividend Reinvestment Program, in which all or a portion of cash dividends can be automatically reinvested in common shares. The quarterly dividends payable for the Class AAA Series F, G, H, J, K, L, N, P and R preferred shares were also declared payable on June 29, 2012 to shareholders of record at the close of business on June 15, 2012.
Net Operating Income and FFO
This press release and accompanying financial information make reference to net operating income and funds from operations on a total and per share basis. Net operating income is defined as income from property operations after operating expenses have been deducted, but prior to deducting financing, administrative, fair value adjustments and income tax expenses. Brookfield Office Properties defines FFO attributable to common shareholders as income before fair value adjustments, income taxes and certain other non-cash items as and when they arise, less non-controlling interests in the foregoing. FFO is determined as FFO from consolidated properties, FFO from equity accounted investments and FFO from discontinued operations. The company uses net operating income and FFO to assess its operating results. Net operating income is important in assessing operating performance and FFO is a widely-used measure to analyze real estate. The company provides the components of net operating income and a full reconciliation from net income to FFO with the financial information accompanying this press release. The company reconciles FFO to net income as opposed to cash flow from operating activities as it believes net income is the most comparable measure. Net operating income and FFO are both measures which do not have any standard meaning and therefore may not be comparable to similar measures presented by other companies.
Forward-Looking Statements
This press release, particularly the "Outlook" section, contains forward-looking statements and information within the meaning of applicable securities legislation. Although Brookfield Office Properties believes that the anticipated future results, performance or achievements expressed or implied by the forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on forward-looking statements and information because they involve assumptions, known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the company to differ materially from anticipated future results, performance or achievement expressed or implied by such forward-looking statements and information. Accordingly, the company cannot give any assurance that its expectations will in fact occur and cautions that actual results may differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially from those set forth in the forward-looking statements and information include, but are not limited to, general economic conditions; local real estate conditions, including the development of properties in close proximity to the company's properties; timely leasing of newly-developed properties and re-leasing of occupied square footage upon expiration; dependence on tenants' financial condition; the uncertainties of real estate development and acquisition activity; the ability to effectively integrate acquisitions; interest rates; availability of equity and debt financing; the impact of newly-adopted accounting principles on the company's accounting policies and on period-to-period comparisons of financial results, and other risks and factors described from time to time in the documents filed by the company with the securities regulators in Canada and the United States, including in the Annual Information Form under the heading "Business of Brookfield Office Properties - Company and Real Estate Industry Risks," and in the company's most recent interim report under the heading "Management's Discussion and Analysis." The company undertakes no obligation to publicly update or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, except as required by law.
Conference Call
Analysts, investors and other interested parties are invited to participate in the company's live conference call reviewing first quarter 2012 results on Friday, May 4, 2012 at 11:00 a.m. eastern time. Scheduled speakers are Ric Clark, chief executive officer, and Bryan Davis, chief financial officer. Management's presentation will be followed by a question and answer period.
To participate in the conference call, please dial 888.857.6930; pass code 5541414, five minutes prior to the scheduled start of the call. Live audio of the call will also be available via webcast at [ www.brookfieldofficeproperties.com ]. A replay of this call can be accessed through June 4, 2012 by dialing 888.203.1112, pass code 5541414. A replay of the webcast, as well as a podcast download, will be available at [ www.brookfieldofficeproperties.com ] for one year.
Supplemental Information
Investors, analysts and other interested parties can access Brookfield Office Properties' Supplemental Information Package before the market open on May 4, 2012 at [ www.brookfieldofficeproperties.com ] under the Investors/Financial Reports section. This additional financial information should be read in conjunction with this press release.
Brookfield Office Properties Profile
Brookfield Office Properties owns, develops and manages premier office properties in the United States, Canada and Australia. Its portfolio is comprised of interests in 108 properties totaling 78 million square feet in the downtown cores of New York, Washington, D.C., Houston, Los Angeles, Toronto, Calgary, Ottawa, Sydney, Melbourne and Perth, making Brookfield the global leader in the ownership and management of office assets. Landmark properties include the World Financial Center in Manhattan, Brookfield Place in Toronto, Bank of America Plaza in Los Angeles, Bankers Hall in Calgary, Darling Park in Sydney and City Square in Perth. The company's common shares trade on the NYSE and TSX under the symbol BPO. For more information, visit [ www.brookfieldofficeproperties.com ].
CONSOLIDATED BALANCE SHEETS
(US Millions, except per share amounts) | March 31, 2012 | December 31, 2011 | |||||
Assets | |||||||
Investment properties | |||||||
Commercial properties | $ | 19,708 | $ | 19,258 | |||
Commercial developments | 1,492 | 1,412 | |||||
Equity accounted investments(1) | 2,437 | 2,256 | |||||
Receivables and other | 1,186 | 1,290 | |||||
Restricted cash and cash equivalents | 71 | 69 | |||||
Cash and cash equivalents | 260 | 434 | |||||
Assets held for sale(2) | 346 | 425 | |||||
Total assets | $ | 25,500 | $ | 25,144 | |||
Liabilities | |||||||
Commercial property debt | $ | 10,795 | $ | 10,635 | |||
Accounts payable and other liabilities | 986 | 1,072 | |||||
Deferred tax liabilities | 606 | 547 | |||||
Liabilities associated with assets held for sale(3) | 171 | 217 | |||||
Capital securities | 862 | 994 | |||||
Total liabilities | 13,420 | 13,465 | |||||
Equity | |||||||
Preferred equity | 1,095 | 1,095 | |||||
Common equity | 9,443 | 9,080 | |||||
Total shareholders' equity | 10,538 | 10,175 | |||||
Non-controlling interests | 1,542 | 1,504 | |||||
Total equity | 12,080 | 11,679 | |||||
Total liabilities and equity | $ | 25,500 | $ | 25,144 | |||
Book value per common share | $ | 18.60 | $ | 17.90 | |||
Book value per common share - pre-tax | $ | 19.76 | $ | 18.94 | |||
(1) | Includes properties and entities held through joint ventures and associates | |
(2) | Comprises $344 million of commercial properties and $2 million of other assets at March 31, 2012 (December 31, 2011 -- $423 million and $2 million, respectively) | |
(3) | Comprises $163 million of commercial property debt and $8 million of other liabilities at March 31, 2012 (December 31, 2011 -- $210 million and $7 million, respectively) | |
CONSOLIDATED STATEMENTS OF INCOME
(US Millions) | Three Months Ended | Three Months Ended | |||||
March 31, 2012 | March 31, 2011 | ||||||
Total revenue | $ | 530 | $ | 380 | |||
Net operating income | |||||||
Commercial operations | 312 | 216 | |||||
Interest and other income | 22 | 27 | |||||
334 | 243 | ||||||
Expenses | |||||||
Interest | |||||||
Commercial property debt | 138 | 101 | |||||
Capital securities - corporate | 14 | 15 | |||||
General and administrative | 37 | 35 | |||||
Depreciation | 3 | 2 | |||||
Income before gains, share of net earnings from equity accounted investments and income taxes | 142 | 90 | |||||
Fair value gains | 293 | 130 | |||||
Share of net earnings from equity accounted investments(1) | 47 | 118 | |||||
Income before income tax expense | 482 | 338 | |||||
Income tax expense | 80 | 33 | |||||
Net income from continuing operations | 402 | 305 | |||||
Income from discontinued operations | 5 | 26 | |||||
Net income | 407 | 331 | |||||
Non-controlling interests | 55 | 25 | |||||
Net income attributable to common shareholders | $ | 352 | $ | 306 | |||
(1) | Includes valuation gains of $22 million and $54 million, respectively, for the three months ended March 31, 2012 and March 31, 2011 | |
Three Months Ended | Three Months Ended | |||||
March 31, 2012 | March 31, 2011 | |||||
Earnings per share attributable to common shareholders - basic | ||||||
Continuing operations | $ | 0.66 | $ | 0.53 | ||
Discontinued operations | 0.01 | 0.05 | ||||
$ | 0.67 | $ | 0.58 | |||
Three Months Ended | Three Months Ended | |||||
March 31, 2012 | March 31, 2011 | |||||
Earnings per share attributable to common shareholders -diluted | ||||||
Continuing operations | $ | 0.61 | $ | 0.49 | ||
Discontinued operations | 0.01 | 0.05 | ||||
$ | 0.62 | $ | 0.54 | |||
RECONCILATION TO FUNDS FROM OPERATIONS
(US Millions, except per share amounts) | Three Months Ended | Three Months Ended | |||||||
March 31, 2012 | March 31, 2011 | ||||||||
Net income attributable to common shareholders | $ | 352 | $ | 306 | |||||
Add (deduct) non-cash and certain other items: | |||||||||
Fair value and other gains | (293 | ) | (130 | ) | |||||
Fair value adjustments in earnings from equity accounted investments | (22 | ) | (54 | ) | |||||
Non-controlling interests in above items | 37 | 9 | |||||||
Income taxes | 80 | 33 | |||||||
Discontinued operations(1) | -- | (8 | ) | ||||||
Cash payments under interest rate swap contracts | -- | (1 | ) | ||||||
Funds from operations | $ | 154 | $ | 155 | |||||
Preferred share dividends | (17 | ) | (14 | ) | |||||
FFO attributable to common shareholders | $ | 137 | $ | 141 | |||||
Weighted average common shares outstanding | 508.5 | 508.2 | |||||||
FFO per common share | $ | 0.27 | $ | 0.28 | |||||
(1) | Reflects fair value and other gains net of income taxes | |
(US Millions, except per share amounts) | Three Months Ended | Three Months Ended | ||||||
March 31, 2012 | March 31, 2011 | |||||||
Total FFO | $ | 154 | $ | 155 | ||||
Less: discontinued residential operations | -- | 13 | ||||||
Comparable FFO | $ | 154 | $ | 142 | ||||
Per share | $ | 0.27 | $ | 0.25 | ||||
COMMERCIAL PROPERTY NET OPERATING INCOME
(US Millions) | Three Months Ended | Three Months Ended | ||||||
March 31, 2012 | March 31, 2011 | |||||||
Revenue from continuing operations | $ | 508 | $ | 353 | ||||
Operating expenses | (196 | ) | (137 | ) | ||||
Net operating income | $ | 312 | $ | 216 | ||||
DISCONTINUED OPERATIONS
(US Millions) | Three Months Ended | Three Months Ended | ||||||
March 31, 2012 | March 31, 2011 | |||||||
Commercial revenue from discontinued operations | $ | 14 | $ | 13 | ||||
Operating expenses | (7 | ) | (7 | ) | ||||
Commercial net operating income from discontinued operations | 7 | 6 | ||||||
Residential development revenue | -- | 83 | ||||||
Operating expenses | -- | (70 | ) | |||||
Residential development net operating income | -- | 13 | ||||||
Interest and other income | -- | 1 | ||||||
Interest expense | (2 | ) | (2 | ) | ||||
Funds from discontinued operations | 5 | 18 | ||||||
Fair value gains | -- | 12 | ||||||
Income taxes related to discontinued operations and other | -- | (4 | ) | |||||
Discontinued operations | $ | 5 | $ | 26 | ||||