Colony Financial Announces Fourth Quarter and Full Year 2010 Financial Results
LOS ANGELES--([ BUSINESS WIRE ])--Colony Financial, Inc. (NYSE: CLNY) (the aCompanya) today announced financial results for the quarter and year ended December 31, 2010.
"Our near-term strategy continues to bias towards higher current yielding investments, building a foundation of recurring earnings that complements our existing pipeline of higher octane, total return investments such as our FDIC transactions."
Fourth Quarter 2010 Highlights
- Fourth quarter 2010 net income and Core Earnings of $0.46 per basic share and $0.45 per diluted share. These quarterly figures are inclusive of approximately $0.10 per basic and diluted share of capital gains resulting from the full and partial sale of two of our investments.
- Completed four transactions during the fourth quarter representing total investment of approximately $50 million of equity capital:
- Funded a $38 million mezzanine loan in connection with the recapitalization of Extended Stay Hotels Inc. at an interest rate of 12.0% per year, which is expected to generate a 12.2% yield-to-maturity
- Retained a $7 million junior first mortgage interest in the origination of a five-year, $21 million mortgage secured by a triple net leased office building in El Segundo, California, at an effective yield of 14%
- Participated with investor consortiums and in partnership with the FDIC to acquire two portfolios totaling approximately 755 loans and $341 million of combined unpaid principal balance. One portfolio was acquired at a discounted purchase price of 27% of the aggregate unpaid principal balance of approximately $204 million and the other portfolio was acquired at a discounted purchase price of 60% of the unpaid principal balance of approximately $137 million. Our combined funded participation was $5 million.
- Declared and paid a fourth quarter dividend of $0.30 per share of common stock, an increase of 20% from the third quarter, and a 2010 special dividend of $0.05 per share of common stock
- Generated net proceeds of $55.6 million from the private placement of 2.75 million shares of the Companya™s common stock at a price of $20.25 per share to certain institutional investors
- In January 2011, the Company participated in its fifth FDIC loan portfolio acquisition, which brings the Companya™s total funded investments in our five FDIC related transactions to $53 million. This latest acquisition involved the purchase of approximately 1,505 loans at a discounted purchase price of 24% of the unpaid principal balance of approximately $817 million. Our funded participation was $5 million.
Fourth Quarter Operating Results
For the fourth quarter of 2010, equity in income of unconsolidated joint ventures and interest income contributed $8.0 million and $1.9 million, respectively, to total income of $9.9 million. Equity in income from unconsolidated joint ventures includes a $0.9 million gain from the sale of approximately 7% of our holdings in First Republic Bank in connection with its initial public offering in December 2010. Total expenses for the quarter were $3.5 million. Administrative expenses accounted for $1.8 million, of which administrative expenses reimbursed to the Companya™s external manager were $0.8 million. The Company also realized a gain on the sale of a loan receivable of $0.6 million. As a result, during the fourth quarter of 2010, the Company reported net income attributable to common stockholders of $6.9 million, or $0.46 per basic share and $0.45 per diluted share. These figures are inclusive of approximately $0.10 per basic and diluted share of capital gains resulting from the two sale transactions highlighted above and apply the weighted average share count for the period by adjusting for our private placement of common stock in December 2010.
aWe completed 2010 with our most profitable quarter to date, as our IPO equity capital was fully deployed and we began to demonstrate some of the embedded capital gains in our portfolio through asset sales,a said Richard Saltzman, the Companya™s President and Chief Executive Officer. aOur near-term strategy continues to bias towards higher current yielding investments, building a foundation of recurring earnings that complements our existing pipeline of higher octane, total return investments such as our FDIC transactions.a
Full Year 2010 Operating Results
For the full year 2010, equity in income of unconsolidated joint ventures and interest income contributed $24.2 million and $3.2 million, respectively, to total income of $27.4 million. Equity in income from unconsolidated joint ventures includes a $0.9 million gain from the sale of 7% of our holdings in First Republic Bank in connection with its initial public offering in December 2010. Total expenses for the year were $9.9 million. Administrative expenses accounted for $5.3 million, of which administrative expenses reimbursed to the Companya™s external manager were $1.7 million. The Company also realized a gain on the sale of a loan receivable of $0.6 million. During the full year 2010, the Company reported net income attributable to common stockholders of $17.7 million, or $1.20 per basic share and $1.18 per diluted share, applying the weighted average share count for the period by adjusting for our private placement of common stock in December 2010.
Book Value
The Companya™s GAAP book value per common share was $19.16 on December 31, 2010 after giving full effect to the deferred underwriting expenses and the 2.75 million additional shares issued in connection with our private placement of common stock in December 2010, compared to GAAP book value of $18.68 per common share on December 31, 2009 and $18.94 per common share on September 30, 2010. As of December 31, 2010, we had 17,384,000 shares of common stock outstanding. The deferred underwriting expenses relate to our initial public offering, whereby the Companya™s manager paid $5.75 million of the underwriting discounts and the underwriters in the initial public offering deferred receipt of $5.75 million in underwriting discounts. The Company has agreed to reimburse its manager, by issuing stock, for the underwriting expenses it paid and to pay the underwriters their deferred underwriting discounts, in cash, if, during any period of four consecutive calendar quarters during the 24 full calendar quarters after the initial public offering, the Companya™s Core Earnings for any such four-quarter period exceeds an 8% performance hurdle rate.
Fair Value
The fair value of the Companya™s financial assets at December 31, 2010 was $41.8 million in excess of the carrying value of the Companya™s financial assets as of the same date.
Core Earnings
Colony Financiala™s Core Earnings, a non-GAAP financial measure, was $6.9 million, or $0.46 per basic share and $0.45 per diluted share, during the fourth quarter of 2010. Core Earnings is used to compute incentive fees payable to the Companya™s manager and the Company believes it is a useful measure for investors to better understand the Companya™s recurring earnings from its core business. For these purposes, aCore Earningsa means the net income (loss), computed in accordance with GAAP, excluding (i) non-cash equity compensation expense, (ii) the expenses incurred in connection with the formation of the Company and the Initial Public Offering, including the initial and additional underwriting discounts and commissions, (iii) the incentive fee, (iv) real estate depreciation and amortization, (v) any unrealized gains or losses from mark to market valuation changes (other than permanent impairment) that are included in net income, (vi) one-time events pursuant to changes in GAAP and (vii) non-cash items which in the judgment of management should not be included in Core Earnings. For clauses (vi) and (vii), such exclusions shall only be applied after discussions between the Manager and the Independent Directors and approval by a majority of the Independent Directors.
Dividends
The Companya™s Board of Directors declared a dividend of $0.30 per share of common stock for the quarter ended December 31, 2010 and a special dividend for 2010 of $0.05 per common share in order to distribute the balance of the Companya™s estimated taxable income for the year. Both dividends were paid January 14, 2011, to shareholders of record on December 31, 2010. The Companya™s dividend policy is set by its Board of Directors and will be evaluated on a quarterly basis based upon the deployment of the Companya™s capital and its taxable earnings and cash flow.
Conference Call
Colony Financial will host a conference call at 7 a.m. PT / 10 a.m. ET on Wednesday, March 2, 2011, to discuss results for the quarter and year ended December 31, 2010. To participate in the event by telephone, please dial 877-941-2068 five to ten minutes prior to the start time (to allow time for registration) and use conference ID 4403911. International callers should dial 480-629-9712. A digital replay will be available beginning March 2, 2011, at 10 a.m. PT / 1 p.m. ET, through March 16, 2011, at 8:59 p.m. PT / 11:59 p.m. ET. To access the replay, dial 877-870-5176 (U.S.), and use passcode 4403911. International callers should dial 858-384-5517 and enter the same conference ID number. The call will also be broadcast live over the Internet and can be accessed under Events in the Investor Relations section of the Companya™s Web site at [ www.colonyfinancial.com ]. To listen to the live webcast, please visit the site at least 15 minutes prior to the start of the call in order to register, download and install any necessary audio software. A replay of the call will also be available for 90 days on the Web site.
About Colony Financial, Inc.
Colony Financial, Inc. is a real estate finance and investment company that is focused primarily on acquiring and originating commercial real estate loans and real estate-related debt at attractive risk-adjusted returns. Secondary debt purchases may include performing, sub-performing or non-performing loans (including loan-to-own strategies). Colony Financial, Inc. has elected to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes. Colony Financial is a component of the Russell 2000® and the Russell 3000® indices. For more information, visit[ www.colonyfinancial.com ].
Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as amay,a awill,a ashould,a aexpects,a aintends,a aplans,a aanticipates,a abelieves,a aestimates,a apredicts,a or apotentiala or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and contingencies, many of which are beyond the Companya™s control, that may cause actual results to differ significantly from those expressed in any forward-looking statement. Statements regarding the following subjects, among others, may be forward-looking: the ability to pay dividends in a timely manner or at all; the expected yields on the Companya™s investments; and the Companya™s ability to maintain its qualification as a REIT for U.S. federal income tax purposes.
All forward-looking statements reflect the Companya™s good faith beliefs, assumptions and expectations, but they are not guarantees of future performance. Furthermore, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause the Companya™s future results to differ materially from any forward-looking statements, see the risks described in documents the Company files from time to time with the Securities and Exchange Commission.
COLONY FINANCIAL, INC. | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands, except share and per share data) | |||||||
December 31, | December 31, | ||||||
2010 | 2009 | ||||||
ASSETS | |||||||
Investments in unconsolidated joint ventures | $ | 248,750 | $ | 129,087 | |||
Cash and cash equivalents | 66,245 | 157,330 | |||||
Loans receivable, net | 69,929 | - | |||||
Other assets | 5,533 | 1,112 | |||||
Total assets | $ | 390,457 | $ | 287,529 | |||
LIABILITIES AND EQUITY | |||||||
Liabilities: | |||||||
Line of credit | $ | 20,000 | $ | - | |||
Secured financing | 14,000 | - | |||||
Accrued and other liabilities | 3,380 | 1,112 | |||||
Due to affiliate | 2,214 | 476 | |||||
Dividends payable | 6,084 | 1,024 | |||||
Deferred underwriting discounts and commissions payable to underwriters | 5,750 | 5,750 | |||||
Deferred underwriting discounts and commissions reimbursable to Manager | 5,750 | 5,750 | |||||
Total liabilities | 57,178 | 14,112 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Stockholdersa™ equity: | |||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none outstanding | a" | a" | |||||
Common stock, $0.01 par value, 450,000,000 shares authorized, 17,384,000 and 14,631,000 shares issued and outstanding as of December 31, 2010 and 2009, respectively | 174 | 146 | |||||
Additional paid-in capital | 330,777 | 275,247 | |||||
Retained (Distributions in excess of) earnings | 1,152 | (1,424 | ) | ||||
Accumulated other comprehensive income (loss) | 936 | (592 | ) | ||||
Total stockholdersa™ equity | 333,039 | 273,377 | |||||
Noncontrolling interest | 240 | 40 | |||||
Total equity | 333,279 | 273,417 | |||||
Total liabilities and equity | $ | 390,457 | $ | 287,529 | |||
COLONY FINANCIAL, INC. | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
(In thousands, except share and per share data) | ||||||||||||
Three Months Ended December 31, 2010 (Unaudited) | Year Ended December 31, 2010 | Period from June 23, 2009 (Date of Inception) to December 31, 2009 | ||||||||||
Income | ||||||||||||
Equity in income of unconsolidated joint ventures | $ | 8,018 | $ | 24,227 | $ | 663 | ||||||
Interest income | 1,864 | 3,158 | 428 | |||||||||
Other operating income | 40 | 40 | a" | |||||||||
Total income | 9,922 | 27,425 | 1,091 | |||||||||
Expenses | ||||||||||||
Base management fees | 1,105 | 3,542 | 196 | |||||||||
Investment expenses | 98 | 442 | 175 | |||||||||
Interest expense | 505 | 555 | a" | |||||||||
Administrative expenses | 1,021 | 3,687 | 816 | |||||||||
Administrative expenses reimbursed to affiliate | 817 | 1,656 | 302 | |||||||||
Total expenses | 3,546 | 9,882 | 1,489 | |||||||||
Other income and expenses | ||||||||||||
Realized gain on sale of loan receivable | 603 | 603 | a" | |||||||||
Foreign exchange loss, net of (loss) gain on foreign currency hedge of ($41), $43 and $0, respectively | (97 | ) | (149 | ) | a" | |||||||
Income (loss) before income taxes | 6,882 | 17,997 | (398 | ) | ||||||||
Income tax benefit (provision) | 13 | (243 | ) | a" | ||||||||
Net income (loss) | 6,895 | 17,754 | (398 | ) | ||||||||
Net income attributable to noncontrolling interest | 9 | 23 | 2 | |||||||||
Net income (loss) attributable to common stockholders | 6,886 | 17,731 | $ | (400 | ) | |||||||
Net income (loss) per share: | ||||||||||||
Basic | 0.46 | 1.20 | $ | (0.06 | ) | |||||||
Diluted | 0.45 | 1.18 | $ | (0.06 | ) | |||||||
Weighted average number of common shares outstanding: | ||||||||||||
Basic | 14,986,700 | 14,716,200 | 6,963,000 | |||||||||
Diluted | 15,274,200 | 15,003,700 | 6,963,000 | |||||||||
COLONY FINANCIAL, INC. | ||||||
CORE EARNINGS (Unaudited) | ||||||
(In thousands, except share and per share data) | ||||||
Three Months Ended | Year Ended | |||||
December 31, 2010 | December 31, 2010 | |||||
GAAP Net income attributable to common stockholders | $ | 6,886 | $ | 17,731 | ||
Adjustment to GAAP net income to reconcile to Core Earnings: |
| |||||
Non-cash equity compensation expense | 23 | 67 | ||||
Core Earnings | $ | 6,909 | $ | 17,798 | ||
Basic Core Earnings per share of common stock | $ | 0.46 | $ | 1.21 | ||
Diluted Core Earnings per share of common stock | $ | 0.45 | $ | 1.19 | ||
Basic weighted average common shares outstanding | 14,986,700 | 14,716,200 | ||||
Diluted weighted average common shares outstanding | 15,274,200 | 15,003,700 | ||||