Goodfellow Reports Improved Results for the Third Quarter Ended May 31, 2010
DELSON, QUEBEC--(Marketwire - June 25, 2010) - Goodfellow Inc. (TSX:GDL) today reported its financial results for the third quarter ended May 31, 2010. Net income from operations was $3.8 million or $0.45 per share compared to a net income of $2.1 million or $0.24 per share a year ago. Consolidated sales for the third quarter of fiscal 2010 were $140.0 million compared to $110.2 million for the same period a year ago. Cash flow from operations (excluding non-cash working capital) for the third quarter of fiscal 2010 increased to $3.2 million from $2.5 million for the same period last year. Sales in Canada grew 26% due to strong performances in all regional areas of our business and diversification of our product offering in Ontario and Western Canada. Sales in the US increased 33% due to market conditions improving throughout the spring season. Export sales increased 67% compared to last year due mainly to a strong performance in the UK and increasing sales to China and the Middle East. General expenses, selling and administrative costs for the third quarter ended May 31, 2010 increased from $17.1 million last year to $21.0 million. The increase reflects higher staffing and overhead costs to respond to the growth generated in the 3rd quarter. Selling and administrative costs reflects increased commission and profit sharing provisions, temporary staffing for the spring and summer season and higher energy costs linked with the increased production output. On the other hand, Bad debt provisions were 55% lower than last year when customer's credit limits were being reduced.
"The quarter, although not a record one, put us back on track to restore our yearly sales numbers to pre-recession levels." said Richard Goodfellow, President and Chief Executive Officer. "The contribution from our Ontario group was improved and all efforts are now focused on our key fourth quarter".
For the 9 months ended May 31, 2010, Consolidated Sales reached $357.1 million compared to $312.6 million for the same period last year. Net results from operations for the 9 months ended May 31, 2010 was $7.8 million or $0.91 per share compared to $2.3 million or $0.27 per share. Including the extraordinary gain of $3.2 million or $0.37 per share related to the revaluation at fair value, net income for the 9 months of fiscal 2009 reached $5.5 million or $0.64 per share.
Goodfellow Inc. is one of eastern Canada's largest independent re-manufacturers and distributors of lumber and hardwood flooring products. Goodfellow shares trade on the Toronto Stock Exchange under the symbol GDL.
GOODFELLOW INC. Consolidated statements of earnings (in thousands of dollars, except per share amounts) (unaudited) | ||||||
Three Months ended May 31 | Nine Months ended May 31 | |||||
2010 | 2009 | 2010 | 2009 | |||
$ | $ | $ | $ | |||
Sales | 140,014 | 110,177 | 357,092 | 312,612 | ||
Expenses | ||||||
Cost of goods sold, selling, administrative and general expenses | 133,625 | 106,654 | 343,392 | 306,857 | ||
Amortization | 380 | 387 | 1,106 | 1,040 | ||
Financial | 324 | 252 | 816 | 913 | ||
Foreign currency loss | 141 | (184 | ) | 447 | 355 | |
134,470 | 107,109 | 345,761 | 309,165 | |||
Earnings before income taxes and extraordinary item | 5,544 | 3,068 | 11,331 | 3,447 | ||
Income taxes | 1,748 | 993 | 3,573 | 1,115 | ||
Net earnings before extraordinary item | 3,796 | 2,075 | 7,758 | 2,332 | ||
Extraordinary gain, net of income taxes of $1,143 | - | - | - | 3,191 | ||
Net earnings | 3,796 | 2,075 | 7,758 | 5,523 | ||
Earnings per share | ||||||
Net earnings before extraordinary item | 0.45 | 0.24 | 0.91 | 0.27 | ||
Extraordinary item | - | - | - | 0.37 | ||
Basic and diluted | 0.45 | 0.24 | 0.91 | 0.64 | ||
GOODFELLOW INC. Consolidated statements of retained earnings (in thousands of dollars) (unaudited) | ||||
Nine Months ended May 31 | ||||
2010 | 2009 | |||
$ | $ | |||
Balance, beginning of year | 101,932 | 94,559 | ||
Net earnings | 7,758 | 5,523 | ||
109,690 | 100,082 | |||
Dividends | (5,143 | ) | (2,144 | ) |
Redemption of shares | - | (33 | ) | |
Balance, end of year | 104,547 | 97,905 | ||
Consolidated statements of comprehensive income | |||||
(in thousands of dollars) | |||||
(unaudited) | |||||
Three Months | Nine Months | ||||
ended May 31 | ended May 31 | ||||
2010 | 2009 | 2010 | 2009 | ||
$ | $ | $ | $ | ||
Net Income | 3,796 | 2,075 | 7,758 | 5,523 | |
Other comprehensive income | |||||
Foreign currency translation adjustment | - | - | - | 303 | |
Total other comprehensive income | - | - | - | 303 | |
Comprehensive income | 3,796 | 2,075 | 7,758 | 5,826 | |
GOODFELLOW INC. Consolidated balance sheets (in thousands of dollars) (unaudited) | ||||
May 31 | May 31 | August 31 | ||
2010 | 2009 | 2009 | ||
$ | $ | $ | ||
Assets | ||||
Current assets | ||||
Cash | 302 | 433 | 580 | |
Accounts receivable | 81,186 | 66,553 | 65,330 | |
Income taxes recoverable | - | 1,309 | - | |
Inventories | 80,038 | 59,806 | 46,163 | |
Prepaid expenses | 3,298 | 2,931 | 1,768 | |
164,824 | 131,032 | 113,841 | ||
Capital assets | 30,489 | 30,345 | 30,369 | |
Deferred pension asset | 6,185 | 4,500 | 4,701 | |
201,498 | 165,877 | 148,911 | ||
Liabilities | ||||
Current liabilities | ||||
Bank indebtedness | 47,214 | 28,185 | 5,427 | |
Accounts payable and accrued liabilities | 36,823 | 27,875 | 29,417 | |
Income taxes payable | 1,018 | - | 239 | |
85,055 | 56,060 | 35,083 | ||
Future income taxes | 2,674 | 2,690 | 2,674 | |
87,729 | 58,750 | 37,757 | ||
Shareholders' equity | ||||
Capital stock | 9,222 | 9,222 | 9,222 | |
Retained earnings | 104,547 | 97,905 | 101,932 | |
Accumulated other comprehensive income | - | - | - | |
113,769 | 107,127 | 111,154 | ||
201,498 | 165,877 | 148,911 | ||
GOODFELLOW INC. Consolidate statements of cash flows (in thousands of dollars) (unaudited) | ||||||||||
Three Months ended May 31 | Nine Months ended May 31 | |||||||||
2010 | 2009 | 2010 | 2009 | |||||||
$ | $ | $ | $ | |||||||
Cash flows from operating activities | ||||||||||
Net earnings | 3,796 | 2,075 | 7,758 | 5,523 | ||||||
Adjustments for : | ||||||||||
Extraordinary item | - | - | - | (4,334 | ) | |||||
Amortization | 380 | 386 | 1,106 | 1,040 | ||||||
Amortization included in cost of good sold | 265 | 268 | 775 | 694 | ||||||
Gain on disposal of capital assets | - | - | 6 | 36 | ||||||
Future Income Taxes | - | - | - | 1,192 | ||||||
Impact of foreign exchange on cash | - | - | - | 303 | ||||||
Shortage of expense over pension plan funding | (1,247 | ) | (199 | ) | (1,484 | ) | (671 | ) | ||
3,194 | 2,531 | 8,161 | 3,783 | |||||||
Changes in non-cash working capital items | (23,438 | ) | (6,741 | ) | (43,076 | ) | (6,364 | ) | ||
(20,244 | ) | (4,210 | ) | (34,915 | ) | (2,581 | ) | |||
Cash flows used by financing activities | ||||||||||
(Decrease) increase in bank loan | 1,000 | (5,542 | ) | 10,000 | (8,911 | ) | ||||
Increase in banker's acceptances | 15,000 | 13,000 | 25,000 | 15,000 | ||||||
Redemption of common shares | - | (3 | ) | - | (33 | ) | ||||
Dividends | (2,571 | ) | - | (5,143 | ) | (2,144 | ) | |||
13,429 | 7,455 | 29,857 | 3,912 | |||||||
Cash flows used by investing activities | ||||||||||
Acquisition of capital assets | (577 | ) | (318 | ) | (2,028 | ) | (2,096 | ) | ||
Proceeds on disposal of capital assets | - | - | 21 | 181 | ||||||
(577 | ) | (318 | ) | (2,007 | ) | (1,915 | ) | |||
Net cash (outflow) inflow | (7,392 | ) | 2,927 | (7,065 | ) | (584 | ) | |||
(Bank overdraft), beginning of year | (4,520 | ) | (6,405 | ) | (4,847 | ) | (2,894 | ) | ||
Bank overdraft, end of year | (11,912 | ) | (3,478 | ) | (11,912 | ) | (3,478 | ) | ||
Bank overdraft is comprised of : | ||||||||||
Cash | 302 | 433 | 302 | 433 | ||||||
Bank overdraft | (12,214 | ) | (3,911 | ) | (12,214 | ) | (3,911 | ) | ||
(11,912 | ) | (3,478 | ) | (11,912 | ) | (3,478 | ) |