Business and Finance Business and Finance
Wed, November 3, 2010

Entertainment Properties Trust Reports Third Quarter Results


Published on 2010-11-03 08:36:44 - Market Wire
  Print publication without navigation


KANSAS CITY, MO.--([ BUSINESS WIRE ])--Entertainment Properties Trust (NYSE:EPR) today announced operating results for the third quarter and nine months ended September 30, 2010.

Total revenue was $81.0 million for the third quarter of 2010 compared to $65.4 million for the same quarter in 2009. Net income available to common shareholders was $27.5 million, or $0.58 per diluted common share, for the third quarter of 2010 compared to net loss available to common shareholders of $66.8 million, or $1.89 per diluted common share, for the same quarter in 2009. Funds From Operations (FFO) for the third quarter of 2010 was $40.7 million, or $0.87 per diluted common share, compared to a FFO loss of $71.2 million, or $2.01 per diluted common share, for the same quarter in 2009.

For the nine months ended September 30, 2010, total revenue was $231.4 million compared to $192.5 million for the same period in 2009. Net income available to common shareholders for the nine months ended September 30, 2010 was $58.0 million, or $1.29 per diluted common share, versus a net loss available to common shareholders of $28.9 million, or $0.83 per diluted common share, for the same period last year. FFO for the nine months ended September 30, 2010 was $96.2 million, or $2.14 per diluted common share, compared to a FFO loss of $12.1 million, or $0.35 per diluted common share, in the year ago period.

David Brain, President and CEO, commented, aWe are pleased to announce another strong quarter for Entertainment Properties Trust. Our actions over the past year have further enhanced our balance sheet allowing us to continue to pursue additional opportunities in movie theatres and public charter schools. Our pipeline of potential investments is deep and we are energized by the opportunity set. We are poised for growth and feel confident in our ability to execute.a

A reconciliation of FFO and the items impacting results follow:

(dollars in millions, except per share amounts) Three Months Ended September 30,
20102009
AmountFFO/shareAmountFFO/share
Impairment charge (1) $ - $ - $ 35.8 $ 1.01
Provision for loan losses - - 65.8 1.86
Total charges - - 101.6 2.87
FFO 40.7 0.87 (71.2 ) (2.01 )
Add total charges - - 101.6 2.87
FFO as adjusted $ 40.7 $ 0.87 $ 30.4 $ 0.86
Dividends declared per common share $ 0.65 $ 0.65
FFO payout ratio, as adjusted 75 % 76 %
Nine Months Ended September 30,
20102009
AmountFFO/shareAmountFFO/share
Costs associated with loan refinancing (2) $ 15.6 0.35 $ 0.1 $ -
Transaction costs 7.6 0.16 0.2 0.01
Impairment charge (1) - - 35.8 1.03
Provision for loan losses 0.7 0.02 65.8 1.88
Total charges 23.9 0.53 101.9 2.92
Gain on acquisition (8.5 ) (0.19 ) - -
Net adjustments 15.4 0.34 101.9 2.92
FFO 96.2 2.14 (12.1 ) (0.35 )
Add net adjustments 15.4 0.34 101.9 2.92
FFO as adjusted $ 111.6 $ 2.48 $ 89.8 $ 2.57
Dividends declared per common share $ 1.95 $ 1.95
FFO payout ratio, as adjusted 79 % 76 %

(1) The impairment charge is related to City Center in White Plains, New York, and is included in discontinued
operations for the three and nine months ended September 30, 2009. The Company no longer has any interest in
City Center.

(2) Includes $0.4 million of costs associated with loan refinancing included in discontinued operations for the nine
months ended September 30, 2010.


Portfolio Highlights

As of September 30, 2010, the Companya™s real estate portfolio consisted of 107 megaplex theatres (including two joint venture properties) totaling approximately 8.7 million square feet, and restaurant, retail and other destination recreation and specialty properties totaling 4.4 million square feet. The Company also owned 27 public charter schools, and seven vineyards totaling approximately 1,580 acres and nine wineries totaling approximately 840 thousand square feet. In addition, as of September 30, 2010, the Companya™s real estate mortgage loan portfolio had a carrying value of $305.0 million and included financing provided for entertainment, retail and recreational properties, including ten metropolitan ski areas covering approximately 6,100 acres in six states. At September 30, 2010, the Companya™s megaplex theatres and public charter schools were 100% occupied, and its overall real estate portfolio was 98% occupied.

Public Charter Schools

The Company is pleased to report that 2010-2011 preliminary enrollments have been submitted. Overall student enrollment stands at 16,689 students, an 8% increase from last year. Additionally, overall capacity increased by 5% with expansions at four schools. Utilization rates have increased from 86% to 89%.

Investment Update

The Companya™s investment spending in the third quarter totaled $9.6 million bringing the total for the nine months ended September 30, 2010 to approximately $320.0 million. The Companya™s investment activity in the third quarter included the funding of $7.6 million for expansions at three of its existing public charter schools. The expansion properties are located in Florida and Ohio. The public charter school properties are leased under a long-term triple-net master lease and accounted for as a direct financing lease.

Balance Sheet Update

The Companya™s balance sheet remains strong with a debt to gross assets ratio (i.e. total long-term debt to total assets plus accumulated depreciation) of 37% at September 30, 2010 and no debt maturities through September 2012. Combined unrestricted cash and credit line capacity total $185 million allowing for future growth.

Dividend Information

On September 15, 2010, the Company declared a regular quarterly cash dividend of $0.65 per common share, which was paid on October 15, 2010 to common shareholders of record on September 30, 2010. This dividend represents an annualized dividend of $2.60 per common share. The Company also declared and paid third quarter cash dividends of $0.4844 per share on the 7.75% Series B Preferred Shares, $0.3594 per share on the 5.75% Series C Convertible Preferred Shares, $0.4609 per share on the 7.375% Series D Preferred Shares and $0.5625 per share on the 9.00% Series E Convertible Preferred Shares.

Guidance Update

The Company is confirming its 2010 guidance of approximately $350 million in investment spending and FFO as adjusted per diluted share of $3.30 to $3.40. Including charges of $0.34 per diluted share related to the Companya™s unsecured bond offering in the second quarter of 2010, the guidance for FFO per diluted share is $2.96 to $3.06.

The Company is introducing 2011 guidance for FFO per diluted share of $3.40 - $3.60 and 2011 investment spending guidance of approximately $300 million.

Quarterly Supplemental

The Companya™s supplemental information package for the third quarter and nine months ended September 30, 2010 is available on the Companya™s website at [ www.eprkc.com ].

ENTERTAINMENT PROPERTIES TRUST

Consolidated Statements of Income

(Unaudited)

(Dollars in thousands except per share data)

Three Months Ended September 30, Nine Months Ended September 30,
2010 2009 2010 2009
Rental revenue $ 60,960 $ 49,210 $ 174,005 $ 145,339
Tenant reimbursements 6,489 4,067 18,002 11,478
Other income 235 441 516 2,310
Mortgage and other financing income 13,300 11,650 38,905 33,392
Total revenue 80,984 65,368 231,428 192,519
Property operating expense 9,622 5,423 25,736 15,586
Other expense 384 587 864 2,059
General and administrative expense 4,076 3,511 13,797 11,796
Interest expense, net 19,274 17,595 55,504 49,046
Costs associated with loan refinancing - - 15,247 117
Transaction costs 11 40 7,646 156
Provision for loan losses - 65,757 700 65,757
Depreciation and amortization 13,464 10,868 38,165 31,596

Income (loss) before equity in income from joint
ventures, gain from acquisition and discontinued
operations

34,153 (38,413 ) 73,769 16,406
Equity in income from joint ventures 706 229 1,362 673
Gain on acquisition - - 8,468 -
Income (loss) from continuing operations $ 34,859 $ (38,184 ) $ 83,599 $ 17,079

Discontinued operations:

Loss from discontinued operations (14 ) (37,178 ) (3,982 ) (42,350 )

Gain (loss) on sale of real estate

198 - (736 ) -

Net income (loss)

35,043 (75,362 ) 78,881 (25,271 )
Net loss (income) attributable to noncontrolling interests (34 ) 16,071 1,791 19,014

Net income (loss) attributable to Entertainment
Properties Trust

35,009 (59,291 ) 80,672 (6,257 )
Preferred dividend requirements (7,552 ) (7,552 ) (22,655 ) (22,655 )

Net income (loss) available to common shareholders
of Entertainment Properties Trust

$ 27,457 $ (66,843 ) $ 58,017 $ (28,912 )

Per share data attributable to Entertainment Properties Trust
common shareholders:

Basic earnings per share data:

Income (loss) from continuing operations available
to common shareholders

$ 0.59 $ (1.29 ) $ 1.36 $ (0.17 )
Income (loss) from discontinued operations - (0.60 ) (0.06 ) (0.66 )
Net income (loss) available to common shareholders $ 0.59 $ (1.89 ) $ 1.30 $ (0.83 )
Diluted earnings per share data:

Income (loss) from continuing operations available
to common shareholders

$ 0.58 $ (1.29 ) $ 1.35 $ (0.17 )
Loss from discontinued operations - (0.60 ) (0.06 ) (0.66 )
Net income (loss) available to common shareholders $ 0.58 $ (1.89 ) $ 1.29 $ (0.83 )
Shares used for computation (in thousands):
Basic 46,511 35,445 44,757 34,937
Diluted 46,809 35,445 45,037 34,937



ENTERTAINMENT PROPERTIES TRUST

Reconciliation of Net Income Available to Common Shareholders

to Funds From Operations (FFO) (A)

(Unaudited, dollars in thousands except per share data)

Three Months Ended September 30, Nine Months Ended September 30,
2010 2009 2010 2009
Net income (loss) available to common shareholders of Entertainment Properties Trust $ 27,457 $ (66,843 ) $ 58,017 $ (28,912 )
Loss (gain) on sale of real estate (198 ) - 736 -
Real estate depreciation and amortization 13,334 11,728 39,135 35,804
Allocated share of joint venture depreciation 81 66 218 197
Noncontrolling interest - (16,118 ) (1,905 ) (19,188 )
FFO available to common shareholders of Entertainment Properties Trust $ 40,674 $ (71,167 ) $ 96,201 $ (12,099 )
FFO per common share attributable to Entertainment Properties Trust:
Basic $ 0.87 $ (2.01 ) $ 2.15 $ (0.35 )
Diluted 0.87 (2.01 ) 2.14 (0.35 )
Shares used for computation (in thousands):
Basic

46,511

35,445 44,757 34,937
Diluted 46,809 35,445 45,037 34,937
Other financial information:
Straight-line rental revenue $ 426 $ 569 $ 1,138 $ 1,568
Dividends per common share $ 0.65 $ 0.65 $ 1.95 $ 1.95

(A) The National Association of Real Estate Investment Trusts (NAREIT) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under Generally Accepted Accounting Principles (GAAP) and management provides FFO herein because it believes this information is useful to investors in this regard. FFO is a widely used measure of the operating performance of real estate companies and management believes it is useful to provide it here as a supplemental measure to GAAP net income available to common shareholders and earnings per share. FFO, as defined under the NAREIT definition and presented by us, is net income available to common shareholders, computed in accordance with GAAP, excluding gains and losses from sales of depreciable operating properties, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships, joint ventures and other affiliates. Adjustments for unconsolidated partnerships, joint ventures and other affiliates are calculated to reflect FFO on the same basis. FFO is a non-GAAP financial measure. FFO does not represent cash flows from operations as defined by GAAP and is not indicative that cash flows are adequate to fund all cash needs and is not to be considered an alternative to net income or any other GAAP measure as a measurement of the results of the Companya™s operations, cash flows or liquidity as defined by GAAP. It should also be noted that not all REITs calculate FFO the same way so comparisons with other REITs may not be meaningful. In addition to FFO, we present FFO as adjusted. Management believes it is useful to provide it here as a supplemental measure to GAAP net income available to common shareholders and earnings per share. FFO as adjusted is FFO plus charges for loan losses, costs associated with loan refinancing, impairments and transaction costs, less gain on acquisitions. FFO as adjusted is a non-GAAP financial measure. FFO as adjusted does not represent cash flows from operations as defined by GAAP and is not indicative that cash flows are adequate to fund all cash needs and is not to be considered an alternative to net income or any other GAAP measure as a measurement of the results of the Companya™s operations, cash flows or liquidity as defined by GAAP.

The additional 1.9 million common shares that would result from the conversion of the Companya™s 5.75% Series C cumulative convertible preferred shares and the additional 1.6 million common shares that would result from the conversion of the Companya™s 9.00% Series E cumulative convertible preferred shares and the corresponding add-back of the preferred dividends declared on those shares are not included in the calculation of diluted earnings per share and FFO per share for the three and nine months ended September 30, 2010 and 2009 because the effect is anti-dilutive.

ENTERTAINMENT PROPERTIES TRUST

Condensed Consolidated Balance Sheets

(Dollars in thousands)

As ofAs of
September 30, 2010December 31, 2009
(unaudited)
Assets
Rental properties, net of accumulated depreciation of $286,392 $ 2,020,424 $ 1,854,629
and $258,638 at September 30, 2010 and December 31, 2009,
respectively;
Land held for development 184,457 4,457
Property under development 7,671 8,272
Mortgage notes and related accrued interest receivable, net 304,955 522,880
Investment in a direct financing lease, net 225,187 169,850
Investment in joint ventures 19,334 4,080
Cash and cash equivalents 14,860 23,138
Restricted cash 21,253 12,857
Intangible assets, net 35,642 6,727
Deferred financing costs, net 21,379 12,136
Accounts receivable, net 36,364 30,727
Notes and related accrued interest receivable, net 5,152 7,898
Other assets 25,573 23,081
Total assets $ 2,922,251 $ 2,680,732

Liabilities and Equity

Accounts payable and accrued liabilities $ 44,673 $ 28,411
Dividends payable 37,800 35,432
Unearned rents and interest 13,148 7,509
Long-term debt 1,202,180 1,141,423
Total liabilities 1,297,801 1,212,775
Entertainment Properties Trust shareholders' equity 1,596,403 1,472,862
Noncontrolling interests 28,047 (4,905 )
Equity 1,624,450 1,467,957
Total liabilities and equity $ 2,922,251 $ 2,680,732

About Entertainment Properties Trust

Entertainment Properties Trust (NYSE:EPR) is a real estate investment trust (REIT) that develops, owns, leases, and finances properties for consumer-preferred, high-quality businesses. EPR's investments are guided by a focus on inflection opportunities that are associated with or support enduring uses, excellent executions, attractive economics, and an advantageous market position. The Companya™s total assets exceed $2.9 billion and include megaplex movie theatres and entertainment retail centers, as well as other destination recreational and specialty investments. Further information is available at [ www.eprkc.com ] or from Jon Weis at 888-EPR-REIT or [ info@eprkc.com ].

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

With the exception of historical information, certain statements contained or incorporated by reference herein constitute forward-looking statements as such term is defined in Section27A of the Securities Act of 1933, as amended (the aSecurities Acta), and Section21E of the Securities Exchange Act of 1934, as amended (the aExchange Acta).The forward-looking statements may refer to our financial condition, results of operations, plans, objectives, acquisition or disposition of properties, future expenditures for development projects, capital resources, future financial performance and business.Forward-looking statements are not guarantees of performance. They involve numerous risks, uncertainties and assumptions. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as awill be,a acontinue,a ahope,a agoal,a aforecast,a aapproximates,a abelieves,a aexpects,a aanticipates,a aestimates,a aintends,a aplans,a awould,a amaya or other similar expressions contained or incorporated by reference herein. In addition, references to our budgeted amounts and guidance are forward-looking statements. These forward-looking statements represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Many of the factors that will determine these items are beyond our ability to control or predict. For further discussion of these factors see aItem 1A. Risk Factorsa in our most recent Annual Report on Form 10-K and, to the extent applicable, our Quarterly Reports on Form 10-Q.

For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date hereof or the date of any document incorporated by reference herein. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date hereof.

Contributing Sources