


Colony Financial Announces First Quarter 2010 Financial Results
LOS ANGELES--([ BUSINESS WIRE ])--Colony Financial, Inc. (NYSE: CLNY) (the aCompanya) today announced financial results for the first quarter ended March 31, 2010.
"We remain on target to deploy our IPO capital by the end of the current quarter. Furthermore, we are seeing an increasing supply of potential transactions that meet our yield and credit investment criteria"
2010 Highlights
- First quarter net income and core earnings of $0.14 per basic and diluted share and adjusted net income of $0.18 per basic and diluted share excluding the Companya™s share of one-time investment transaction costs
- Announced three transactions during the first quarter representing the investment of $59.6 million of equity capital:
- Participated with affiliates and in partnership with the FDIC to acquire approximately 1,200 loans at a discounted purchase price of approximately 44% of the aggregate unpaid principal balance of approximately $1 billion
- Participated in the acquisition of a $66.0 million pari-passu interest in a performing first mortgage loan on a Class A office building in Manhattan at a discounted purchase price of approximately 68% of the unpaid principal balance
- Participated in the origination of a five-year, $30 million recourse loan to a world renowned photographer bearing an interest rate of 14% per annum and secured by two townhomes and a photography catalog
- Total invested and committed capital to-date has reached $233 million, or 85% of the proceeds from our IPO and concurrent private placement, having made or committed to the following investments in the current quarter:
- In May, participated in the acquisition of a performing 103-hotel portfolio mezzanine loan at a discounted purchase price of 82% of the unpaid principal balance and a senior CMBS-related bond at a discounted purchase price of 42% of its face value; these two investments have a blended current yield of approximately 7%
- Also in May, committed to participate in the acquisition of a German non-performing loan portfolio at a discounted purchase price of 19% of the aggregate unpaid principal balance of the portfolio
Operating Results
For the first quarter of 2010, equity in income of unconsolidated joint ventures and interest income contributed $3.9 million and $0.2 million, respectively, to total income of $4.1 million. Total expenses for the quarter were $2.0 million. Administrative expenses accounted for $1.2 million, of which administrative expenses reimbursed to the Companya™s external manager were $0.3 million. As a result, during the first quarter of 2010, the Company reported net income of $2.1 million, or $0.14 per basic and diluted share.
Results included $0.6 million of the Companya™s pro-rata share of one-time investment transaction costs, which must be fully expensed in the period incurred, and reduce equity in income of unconsolidated joint ventures. Excluding the Companya™s pro-rata share of these one-time investment transaction costs, adjusted equity in income of unconsolidated joint ventures and adjusted total income were $4.5 million and $4.7 million, respectively, during the first quarter of 2010. After total expenses of $2.0 million, the Company generated adjusted net income before one-time investment transaction costs of $2.7 million, or $0.18 per basic and diluted share, during the quarter.
Adjusted equity in income of unconsolidated joint ventures, adjusted total income, adjusted net income and adjusted net income per basic and diluted share, each before one-time investment transaction costs, are non-GAAP financial measures that adjust equity in income of unconsolidated joint ventures, total income, net income and net income per basic and diluted share, each as computed in accordance with GAAP, respectively, by eliminating investment transaction costs incurred by our unconsolidated joint ventures in connection with their acquisition of assets. The Company believes that these adjusted income metrics are useful to investors because they present a better understanding of the recurring performance of the assets owned by our unconsolidated joint ventures. The Company has presented reconciliations of these non-GAAP measures to their most directly comparable GAAP counterparts in the financial information that appears later in this release.
aWe remain on target to deploy our IPO capital by the end of the current quarter. Furthermore, we are seeing an increasing supply of potential transactions that meet our yield and credit investment criteria,a said Richard Saltzman, the Companya™s President and Chief Executive Officer.
Book Value
Colony Financiala™s book value per common share on March 31, 2010 was $19.47 before the accrual of deferred underwriting expenses, unchanged from December 31, 2009. The deferred underwriting expenses relate to our initial public offering, whereby the Companya™s manager paid $5.75 million of the underwriting discounts and the underwriters in the initial public offering deferred receipt of $5.75 million in underwriting discounts. The Company has agreed to reimburse its manager, by issuing stock, for the underwriting expenses it paid and to pay the underwriters their deferred underwriting discounts, in cash, if, during any period of four consecutive calendar quarters during the 24 full calendar quarters after the initial public offering, the Companya™s Core Earnings for any such four-quarter period exceeds an 8% performance hurdle rate.
The Companya™s GAAP book value per common share was $18.68 on March 31, 2010 after giving effect to the deferred underwriting expenses, unchanged from December 31, 2009.
Core Earnings
Colony Financiala™s Core Earnings, a non-GAAP financial measure, was $2.1 million, or $0.14 per basic and diluted share, during the first quarter of 2010. Core Earnings is used to compute incentive fees payable to the Companya™s manager and the Company believes it is a useful measure for investors to better understand the Companya™s cash-based earnings. For these purposes, Core Earnings is defined as GAAP net income (loss) excluding: (i) non-cash equity compensation expense; (ii) the expenses incurred in connection with our formation and our IPO, including the deferred underwriting expenses; (iii) the incentive fee; (iv) real estate depreciation and amortization (to the extent that we foreclose on any properties underlying our target assets); and, (v) any unrealized gains, losses or other non-cash items recorded in the period. The amount will be adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash charges after discussions between the Companya™s manager and the Companya™s independent directors and after approval by a majority of the independent directors.
Dividend
On March 24, 2010, Colony Financiala™s Board of Directors declared a dividend of $0.16 per share of common stock for the quarter ended March 31, 2010. The dividend was paid April 15, 2010, to shareholders of record on April 5, 2010. The Companya™s dividend policy is set by its Board of Directors and will be evaluated on a quarterly basis based upon the deployment of the Companya™s capital and its taxable earnings and cash flow.
Conference Call
Colony Financial will host a conference call at 7 a.m. PT / 10 a.m. ET on Thursday, May 13, 2010, to discuss results for the first quarter of 2010. To participate in the event by telephone, please dial (877) 941-2068 five to 10 minutes prior to the start time (to allow time for registration) and use conference ID 4284254. International callers should dial (480) 629-9712. A digital replay will be available beginning May 13, 2010, at 10 a.m. PT / 1 p.m. ET, through May 27, 2010, at 8:59 p.m. PT / 11:59 p.m. ET. To access the replay, dial (800) 406-7325 (U.S.), and use passcode 4284254. International callers should dial (303) 590-3030 and enter the same conference ID number. The call will also be broadcast live over the Internet and can be accessed on the Investor Relations section of the Companya™s Web site at [ www.colonyfinancial.com ]. To listen to the live webcast, please visit the site at least 15 minutes prior to the start of the call in order to register, download and install any necessary audio software. A replay of the call will also be available for 90 days on the Web site.
About Colony Financial, Inc.
Colony Financial is a real estate finance company that is focused primarily on acquiring, originating and managing commercial mortgage loans, which may be performing, sub-performing or non-performing loans (including loan-to-own strategies), other commercial real estate-related debt investments, CMBS, REO properties and other real estate-related assets. The Company intends to elect and qualify to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes. For more information, visit [ www.colonyfinancial.com ].
Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as amay,a awill,a ashould,a aexpects,a aintends,a aplans,a aanticipates,a abelieves,a aestimates,a apredicts,a or apotentiala or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. Forward-looking statements involve
known and unknown risks, uncertainties, assumptions and contingencies, many of which are beyond the Companya™s control, that may cause actual results to differ significantly from those expressed in any forward-looking statement. Statements regarding the following subjects, among others, may be forward-looking and may impact the Companya™s expectations regarding its financial condition and results of operations: use of proceeds of the Companya™s initial public offering; business and investment strategy; projected operating results and expected yields from our investments; financing and advance rates for the Companya™s target assets; expected leverage; general volatility of the securities markets in which the Company invests; expected investments; expected co-investment allocations and related requirements; interest rate mismatches between the Companya™s assets and its borrowings used to fund such investments; changes in interest rates and the market value of the Companya™s assets; changes in prepayment rates on the Companya™s assets; effects of hedging instruments on the Companya™s assets; rates of default or decreased recovery rates on the Companya™s assets; the degree to which hedging strategies may or may not protect the Company from interest rate volatility; impact of changes in governmental regulations, tax law and rates, and similar matters; the Companya™s ability to maintain its qualification as a REIT for U.S. federal income tax purposes; the Companya™s ability to maintain its exemption from registration under the 1940 Act; availability of investment opportunities in mortgage-related and real estate-related investments and other securities; availability of qualified personnel; estimates relating to the Companya™s ability to make distributions to its stockholders in the future; the Companya™s understanding of its competition; and market trends in the Companya™s industry, interest rates, real estate values, the debt securities markets or the general economy.
All forward-looking statements reflect the Companya™s good faith beliefs, assumptions and expectations, but they are not guarantees of future performance. Furthermore, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause the Companya™s future results to differ materially from any forward-looking statements, see the section entitled aRisk Factorsa in the Companya™s periodic reports filed from time to time with the Securities and Exchange Commission.
COLONY FINANCIAL, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share and per share data) | ||||||||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) |
| |||||||
ASSETS | ||||||||
Investments in unconsolidated joint ventures | $ | 188,034 | $ | 129,087 | ||||
Cash and cash equivalents | 99,507 | 157,330 | ||||||
Other assets | 1,866 | 1,112 | ||||||
Total assets | $ | 289,407 | $ | 287,529 | ||||
LIABILITIES AND EQUITY | ||||||||
Liabilities: | ||||||||
Accrued and other liabilities | $ | 1,275 | $ | 1,112 | ||||
Due to affiliate | 863 | 476 | ||||||
Dividends payable | 2,341 | 1,024 | ||||||
Deferred underwriting discounts and commissions payable to underwriters | 5,750 | 5,750 | ||||||
Deferred underwriting discounts and commissions reimbursable to Manager | 5,750 | 5,750 | ||||||
Total liabilities | 15,979 | 14,112 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Stockholders' equity: | ||||||||
Preferred Stock, $0.01 par value, 50,000,000 shares authorized, none outstanding | - | - | ||||||
Common stock, $0.01 par value, 450,000,000 shares authorized, 14,631,000 shares issued and outstanding | 146 | 146 | ||||||
Additional paid-in capital | 275,262 | 275,247 | ||||||
Distributions in excess of earnings | (1,669 | ) | (1,424 | ) | ||||
Accumulated other comprehensive loss | (362 | ) | (592 | ) | ||||
Total stockholders' equity | 273,377 | 273,377 | ||||||
Noncontrolling interest | 51 | 40 | ||||||
Total equity | 273,428 | 273,417 | ||||||
Total liabilities and equity | $ | 289,407 | $ | 287,529 | ||||
COLONY FINANCIAL, INC. | ||||
CONSOLIDATED STATEMENT OF OPERATIONS | ||||
(In thousands, except share and per share data) | ||||
(Unaudited) | ||||
Three Months Ended | ||||
March 31, 2010 | ||||
Income | ||||
Equity in income of unconsolidated joint ventures | $ | 3,915 | ||
Interest income | 170 | |||
Total income | 4,085 | |||
Expenses | ||||
Base management fees | 660 | |||
Investment expenses | 99 | |||
Administrative expenses | 929 | |||
Administrative expenses reimbursed to affiliate | 271 | |||
Total expenses | 1,959 | |||
Foreign exchange loss, net of gain on foreign currency hedge of $5 | (28 | ) | ||
Net income | 2,098 | |||
Net income attributable to noncontrolling interest | 2 | |||
Net income attributable to common stockholders | $ | 2,096 | ||
Net income per share: | ||||
Basic | $ | 0.14 | ||
Diluted | $ | 0.14 | ||
Weighted average number of common shares outstanding: | ||||
Basic | 14,625,000 | |||
Diluted | 14,912,500 | |||
Dividends declared per common share | $ | 0.16 | ||
COLONY FINANCIAL, INC. | |||
CORE EARNINGS (Loss) (Unaudited) | |||
(In thousands) | |||
Three Months Ended | |||
March 31, 2010 | |||
GAAP Net income attributable to common stockholders | $ | 2,096 | |
Adjustment to GAAP net income to reconcile to Core Earnings: | |||
Non-cash equity compensation expense | 15 | ||
Core Earnings | 2,111 | ||
Basic Core Earnings per share of common stock | $ | 0.14 | |
Diluted Core Earnings per share of common stock | $ | 0.14 | |
Basic weighted average common shares outstanding | 14,625,000 | ||
Diluted weighted average common shares outstanding | 14,912,500 | ||
COLONY FINANCIAL, INC. | |||||||||||
ADJUSTED TOTAL AND NET INCOME (Loss) (Unaudited) | |||||||||||
(In thousands) | |||||||||||
Three Months Ended March 31, 2010 | |||||||||||
As presented in accordance with GAAP | Adjustment to exclude one-time investment transaction costs | As adjusted | |||||||||
Equity in income of unconsolidated joint ventures | $ | 3,915 | $ | 568 | $ | 4,483 | |||||
Interest income | 170 | - | 170 | ||||||||
Total income | 4,085 | 568 | 4,653 | ||||||||
Less: Total Expenses, foreign exchange loss, net of gain and net income attributable to non-controlling interests | (1,989 | ) | - | (1,989 | ) | ||||||
Net income attributable to common shareholders | 2,096 | 568 | 2,664 | ||||||||
Basic net income per common share | $ | 0.14 | $ | 0.04 | $ | 0.18 | |||||
Diluted net income per common share | $ | 0.14 | $ | 0.04 | $ | 0.18 | |||||
Basic weighted average common shares outstanding | 14,625,000 | ||||||||||
Diluted weighted average common shares outstanding | 14,912,500 | ||||||||||